KEYS4COINS AS

1407 VINTERBRO

Finances

Share Ownership

Return on Equity

−202,33 %

Current Ratio

1,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	575 000	2 649 000	609 000	336 000
Net Income	−174 000	235 000	3 000	−9 000
Total Assets	200 000	391 000	190 000	24 000
Total Equity	86 000	260 000	24 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	575 000	2 649 000	609 000	336 000
Expenditure	552 000	2 644 000	686 000	346 000
Operating Profit	22 000	5 000	−78 000	−10 000
Financial Income	7 000	295 000	81 000	27 000
Financial Costs	204 000	0	0	27 000
Financial Balance	−197 000	295 000	81 000	0
Earnings Before Tax	−175 000	300 000	3 000	−9 000
Tax	−1 000	65 000	0	0
Net Income	−174 000	235 000	3 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	200 000	391 000	190 000	24 000
Total Assets	200 000	391 000	190 000	24 000
Total Retained Equity	56 000	235 000	0	−3 000
Total Equity	86 000	260 000	24 000	21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	115 000	131 000	166 000	3 000
Total Equity and Debt	200 000	391 000	190 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	575 000	2 649 000	609 000	336 000
Other Income	0	0	0	0
Revenue	575 000	2 649 000	609 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	552 000	2 644 000	686 000	346 000
Operating Profit	22 000	5 000	−78 000	−10 000
Financial Income	7 000	295 000	81 000	27 000
Financial Costs	204 000	0	0	27 000
Financial Balance	−197 000	295 000	81 000	0
Dividends	0	0	0	0
Net Income	−174 000	235 000	3 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	200 000	391 000	163 000	8 000
Total Current Assets	200 000	391 000	190 000	24 000
Total Assets	200 000	391 000	190 000	24 000
Total Equity	86 000	260 000	24 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	63 000	0	0
Unpaid Taxes	11 000	−8 000	0	0
Dividends	0	0	0	0
Other Current Debt	78 000	10 000	165 000	2 000
Total Current Debt	115 000	131 000	166 000	3 000
Total Equity and Debt	200 000	391 000	190 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−202,33 %	90,38 %	12,5 %	−42,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,83 %	0,19 %	−12,81 %	−2,98 %
Current Ratio	1,74	2,98	1,14	8
Quick Ratio	1,74	2,98	1,14	8
Equity Ratio	0,43	0,66	0,13	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %