MUSEUMSGATA 6B AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

−3,57 %

Current Ratio

2,47

Debt-to-Equity Ratio

2,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	244 000	253 000	243 000	213 000
Net Income	−59 000	−37 000	−55 000	−83 000
Total Assets	5 038 000	5 167 000	5 271 000	5 329 000
Total Equity	1 654 000	1 714 000	1 751 000	1 805 000

Income (NOK)	2022	2021	2020	2019
Revenue	244 000	253 000	243 000	213 000
Expenditure	167 000	153 000	154 000	161 000
Operating Profit	78 000	100 000	89 000	53 000
Financial Income	0	0	0	0
Financial Costs	123 000	117 000	129 000	132 000
Financial Balance	−123 000	−117 000	−129 000	−132 000
Earnings Before Tax	−45 000	−17 000	−39 000	−79 000
Tax	14 000	20 000	15 000	4 000
Net Income	−59 000	−37 000	−55 000	−83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 996 000	5 104 000	5 213 000	5 321 000
Total Current Assets	42 000	63 000	58 000	7 000
Total Assets	5 038 000	5 167 000	5 271 000	5 329 000
Total Retained Equity	−246 000	−186 000	−149 000	−95 000
Total Equity	1 654 000	1 714 000	1 751 000	1 805 000
Total Long-Term Debt	3 367 000	3 313 000	3 481 000	3 516 000
Total Current Debt	17 000	141 000	39 000	7 000
Total Equity and Debt	5 038 000	5 167 000	5 271 000	5 329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	244 000	253 000	243 000	213 000
Revenue	244 000	253 000	243 000	213 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	109 000	109 000	109 000	109 000
Impairment	0	0	0	0
Expenditure	167 000	153 000	154 000	161 000
Operating Profit	78 000	100 000	89 000	53 000
Financial Income	0	0	0	0
Financial Costs	123 000	117 000	129 000	132 000
Financial Balance	−123 000	−117 000	−129 000	−132 000
Dividends	0	0	0	0
Net Income	−59 000	−37 000	−55 000	−83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 996 000	5 104 000	5 213 000	5 321 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 996 000	5 104 000	5 213 000	5 321 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 996 000	5 104 000	5 213 000	5 321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	20 000	27 000	2 000
Total Current Assets	42 000	63 000	58 000	7 000
Total Assets	5 038 000	5 167 000	5 271 000	5 329 000
Total Equity	1 654 000	1 714 000	1 751 000	1 805 000
Short-Term Group Debt	0	119 000	0	0
Total Long-Term Debt	3 367 000	3 313 000	3 481 000	3 516 000
Creditors	3 000	0	4 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	20 000	0
Total Current Debt	17 000	141 000	39 000	7 000
Total Equity and Debt	5 038 000	5 167 000	5 271 000	5 329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,57 %	−2,16 %	−3,14 %	−4,6 %
Debt-to-Equity Ratio	2,04	1,93	1,99	1,95
Operating Profit Margin	31,97 %	39,53 %	36,63 %	24,88 %
Current Ratio	2,47	0,45	1,49	1
Quick Ratio	2,47	0,45	1,49	1
Equity Ratio	0,33	0,33	0,33	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %