INDEX FIRING AS

3132 HUSØYSUND

Finances

Return on Equity

52,22 %

Current Ratio

Debt-to-Equity Ratio

−7,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−270 000	−254 000	0	−6 000
Total Assets	3 508 000	3 583 000	54 000	54 000
Total Equity	−517 000	−230 000	24 000	24 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	78 000	104 000	6 000
Operating Profit	−78 000	−104 000	−6 000
Financial Income	26 000	0	0
Financial Costs	217 000	150 000	0
Financial Balance	−191 000	−150 000	0
Earnings Before Tax	−270 000	−254 000	−6 000
Tax	0	0	0
Net Income	−270 000	−254 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 500 000	3 524 000	24 000	24 000
Total Current Assets	8 000	59 000	30 000	30 000
Total Assets	3 508 000	3 583 000	54 000	54 000
Total Retained Equity	−545 000	−260 000	−6 000	−6 000
Total Equity	−517 000	−230 000	24 000	24 000
Total Long-Term Debt	4 023 000	3 806 000	30 000	0
Total Current Debt	2 000	7 000	0	30 000
Total Equity and Debt	3 508 000	3 583 000	54 000	54 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	78 000	104 000	6 000
Operating Profit	−78 000	−104 000	−6 000
Financial Income	26 000	0	0
Financial Costs	217 000	150 000	0
Financial Balance	−191 000	−150 000	0
Dividends	0	0	0
Net Income	−270 000	−254 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 500 000	3 524 000	24 000	24 000
Total Fixed Assets	3 500 000	3 524 000	24 000	24 000
Stock	0	0	0	0
Total Investments	0	55 000	0	0
Cash, Bank	8 000	4 000	30 000	30 000
Total Current Assets	8 000	59 000	30 000	30 000
Total Assets	3 508 000	3 583 000	54 000	54 000
Total Equity	−517 000	−230 000	24 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 023 000	3 806 000	30 000	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	7 000	0	30 000
Total Current Debt	2 000	7 000	0	30 000
Total Equity and Debt	3 508 000	3 583 000	54 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,22 %	110,43 %	0 %	−25 %
Debt-to-Equity Ratio	−7,78	−16,55	1,25	0
Operating Profit Margin	-	-	-	-
Current Ratio	4	8,43	-	1
Quick Ratio	4	8,43	-	1
Equity Ratio	−0,15	−0,06	0,44	0,44
Gross Profit Margin	-	-	-	-