NIBEN AS

4387 BJERKREIM

Finances

Share Ownership

Return on Equity

8,37 %

Current Ratio

0,11

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	292 000	352 000	1 006 000	610 000
Net Income	109 000	17 000	443 000	360 000
Total Assets	3 096 000	3 149 000	3 707 000	3 760 000
Total Equity	1 303 000	1 215 000	1 199 000	810 000

Income (NOK)	2022	2021	2020	2019
Revenue	292 000	352 000	1 006 000	610 000
Expenditure	125 000	322 000	417 000	118 000
Operating Profit	167 000	30 000	589 000	493 000
Financial Income	0	0	0	0
Financial Costs	28 000	8 000	21 000	31 000
Financial Balance	−28 000	−8 000	−21 000	−31 000
Earnings Before Tax	139 000	21 000	568 000	462 000
Tax	30 000	5 000	125 000	102 000
Net Income	109 000	17 000	443 000	360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 659 000	2 765 000	2 871 000	2 977 000
Total Current Assets	193 000	383 000	836 000	783 000
Total Assets	3 096 000	3 149 000	3 707 000	3 760 000
Total Retained Equity	1 284 000	1 196 000	1 180 000	791 000
Total Equity	1 303 000	1 215 000	1 199 000	810 000
Total Long-Term Debt	11 000	14 000	17 000	19 000
Total Current Debt	1 783 000	1 919 000	2 492 000	2 932 000
Total Equity and Debt	3 096 000	3 149 000	3 707 000	3 760 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	566 000	75 000
Other Income	292 000	352 000	441 000	536 000
Revenue	292 000	352 000	1 006 000	610 000
Cost of Goods Sold	0	0	274 000	0
Salary Costs	0	0	0	0
Depreciation	106 000	106 000	106 000	106 000
Impairment	0	0	0	0
Expenditure	125 000	322 000	417 000	118 000
Operating Profit	167 000	30 000	589 000	493 000
Financial Income	0	0	0	0
Financial Costs	28 000	8 000	21 000	31 000
Financial Balance	−28 000	−8 000	−21 000	−31 000
Dividends	0	0	0	0
Net Income	109 000	17 000	443 000	360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 659 000	2 765 000	2 871 000	2 977 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 659 000	2 765 000	2 871 000	2 977 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 659 000	2 765 000	2 871 000	2 977 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	783 000
Total Current Assets	193 000	383 000	836 000	783 000
Total Assets	3 096 000	3 149 000	3 707 000	3 760 000
Total Equity	1 303 000	1 215 000	1 199 000	810 000
Short-Term Group Debt	27 000	0	0	0
Total Long-Term Debt	11 000	14 000	17 000	19 000
Creditors	7 000	250 000	13 000	3 000
Unpaid Taxes	38 000	7 000	101 000	86 000
Dividends	0	0	0	0
Other Current Debt	1 683 000	1 655 000	2 196 000	2 740 000
Total Current Debt	1 783 000	1 919 000	2 492 000	2 932 000
Total Equity and Debt	3 096 000	3 149 000	3 707 000	3 760 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,37 %	1,4 %	36,95 %	44,44 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	57,19 %	8,52 %	58,55 %	80,82 %
Current Ratio	0,11	0,2	0,34	0,27
Quick Ratio	0,11	0,2	0,34	0,27
Equity Ratio	0,42	0,39	0,32	0,22
Gross Profit Margin	100 %	100 %	72,76 %	100 %