TANANGER MUR & BYGG AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

44,55 %

Current Ratio

1,38

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 003 000	1 108 000	1 330 000	1 094 000
Net Income	147 000	−2 000	66 000	129 000
Total Assets	755 000	495 000	453 000	400 000
Total Equity	330 000	183 000	186 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 003 000	1 108 000	1 330 000	1 094 000
Expenditure	1 839 000	1 082 000	1 245 000	939 000
Operating Profit	163 000	26 000	85 000	155 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	1 000	0
Financial Balance	−2 000	−2 000	−1 000	0
Earnings Before Tax	162 000	24 000	85 000	155 000
Tax	14 000	26 000	19 000	27 000
Net Income	147 000	−2 000	66 000	129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	455 000	83 000	126 000	33 000
Total Current Assets	300 000	412 000	327 000	366 000
Total Assets	755 000	495 000	453 000	400 000
Total Retained Equity	300 000	153 000	156 000	95 000
Total Equity	330 000	183 000	186 000	119 000
Total Long-Term Debt	209 000	0	0	0
Total Current Debt	217 000	312 000	267 000	280 000
Total Equity and Debt	755 000	495 000	453 000	400 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 871 000	1 108 000	1 330 000	1 094 000
Other Income	132 000	0	0	0
Revenue	2 003 000	1 108 000	1 330 000	1 094 000
Cost of Goods Sold	518 000	220 000	271 000	0
Salary Costs	970 000	546 000	678 000	574 000
Depreciation	74 000	41 000	27 000	11 000
Impairment	0	0	0	0
Expenditure	1 839 000	1 082 000	1 245 000	939 000
Operating Profit	163 000	26 000	85 000	155 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	1 000	0
Financial Balance	−2 000	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	147 000	−2 000	66 000	129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	455 000	83 000	124 000	33 000
Total Tangible Assets	455 000	83 000	124 000	33 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	455 000	83 000	126 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	250 000	266 000	204 000	121 000
Total Current Assets	300 000	412 000	327 000	366 000
Total Assets	755 000	495 000	453 000	400 000
Total Equity	330 000	183 000	186 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	209 000	0	0	0
Creditors	10 000	15 000	20 000	33 000
Unpaid Taxes	60 000	85 000	79 000	97 000
Dividends	0	0	0	0
Other Current Debt	147 000	187 000	148 000	124 000
Total Current Debt	217 000	312 000	267 000	280 000
Total Equity and Debt	755 000	495 000	453 000	400 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,55 %	−1,09 %	35,48 %	108,4 %
Debt-to-Equity Ratio	0,63	0	0	0
Operating Profit Margin	8,14 %	2,35 %	6,39 %	14,17 %
Current Ratio	1,38	1,32	1,22	1,31
Quick Ratio	1,38	1,32	1,22	1,31
Equity Ratio	0,44	0,37	0,41	0,3
Gross Profit Margin	74,14 %	80,14 %	79,62 %	100 %