EIRIK MAGNUSSEN HOLDING AS

2040 KLØFTA

Finances

Return on Equity

64,71 %

Current Ratio

1,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	99 000	500 000	151 000	0
Total Assets	338 000	554 000	181 000	30 000
Total Equity	153 000	54 000	74 000	23 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	0	0	0
Operating Profit	0	0	0
Financial Income	100 000	500 000	150 000
Financial Costs	0	0	0
Financial Balance	100 000	500 000	150 000
Earnings Before Tax	100 000	500 000	150 000
Tax	1 000	0	−1 000
Net Income	99 000	500 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	31 000	31 000	30 000
Total Current Assets	308 000	523 000	150 000	0
Total Assets	338 000	554 000	181 000	30 000
Total Retained Equity	123 000	31 000	51 000	0
Total Equity	153 000	54 000	74 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	185 000	500 000	107 000	7 000
Total Equity and Debt	338 000	554 000	181 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	0
Operating Profit	0	0	0
Financial Income	100 000	500 000	150 000
Financial Costs	0	0	0
Financial Balance	100 000	500 000	150 000
Dividends	0	520 000	100 000
Net Income	99 000	500 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	31 000	31 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	23 000	0	0
Total Current Assets	308 000	523 000	150 000	0
Total Assets	338 000	554 000	181 000	30 000
Total Equity	153 000	54 000	74 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	520 000	100 000	0
Other Current Debt	0	0	107 000	7 000
Total Current Debt	185 000	500 000	107 000	7 000
Total Equity and Debt	338 000	554 000	181 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,71 %	925,93 %	204,05 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,66	1,05	1,4	0
Quick Ratio	1,66	1,05	1,4	0
Equity Ratio	0,45	0,1	0,41	0,77
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table