HENMAR INVEST AS

1914 YTRE ENEBAKK

Finances

Share Ownership

Return on Equity

98,86 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	953 000	−5 000	−5 000	−4 000
Total Assets	1 206 000	573 000	574 000	405 000
Total Equity	964 000	10 000	15 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	5 000	4 000
Operating Profit	−7 000	−6 000	−5 000	−4 000
Financial Income	960 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	960 000	1 000	0	0
Earnings Before Tax	953 000	−5 000	−5 000	−4 000
Tax	0	0	0	0
Net Income	953 000	−5 000	−5 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 200 000	573 000	573 000	403 000
Total Current Assets	6 000	0	2 000	3 000
Total Assets	1 206 000	573 000	574 000	405 000
Total Retained Equity	934 000	−20 000	−15 000	−10 000
Total Equity	964 000	10 000	15 000	20 000
Total Long-Term Debt	243 000	563 000	558 000	385 000
Total Current Debt	0	0	1 000	0
Total Equity and Debt	1 206 000	573 000	574 000	405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	5 000	4 000
Operating Profit	−7 000	−6 000	−5 000	−4 000
Financial Income	960 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	960 000	1 000	0	0
Dividends	0	0	0	0
Net Income	953 000	−5 000	−5 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 200 000	573 000	573 000	403 000
Total Fixed Assets	1 200 000	573 000	573 000	403 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	0	2 000	3 000
Total Current Assets	6 000	0	2 000	3 000
Total Assets	1 206 000	573 000	574 000	405 000
Total Equity	964 000	10 000	15 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	243 000	563 000	558 000	385 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	1 206 000	573 000	574 000	405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,86 %	−50 %	−33,33 %	−20 %
Debt-to-Equity Ratio	0,25	56,3	37,2	19,25
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	2	-
Quick Ratio	-	-	2	-
Equity Ratio	0,8	0,02	0,03	0,05
Gross Profit Margin	-	-	-	-