FKSK ARENA DRIFT AS

8250 ROGNAN

Finances

Share Ownership

Return on Equity

−128,22 %

Current Ratio

0,54

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 555 000	3 339 000	2 460 000	1 584 000
Net Income	309 000	−108 000	193 000	−659 000
Total Assets	302 000	431 000	330 000	645 000
Total Equity	−241 000	−550 000	−442 000	−635 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 555 000	3 339 000	2 460 000	1 584 000
Expenditure	3 247 000	3 446 000	2 268 000	2 243 000
Operating Profit	308 000	−108 000	192 000	−659 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	0	0	0
Earnings Before Tax	309 000	−108 000	193 000	−659 000
Tax	0	0	0	0
Net Income	309 000	−108 000	193 000	−659 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	17 000	0	0
Total Current Assets	291 000	415 000	330 000	645 000
Total Assets	302 000	431 000	330 000	645 000
Total Retained Equity	−271 000	−580 000	−472 000	−665 000
Total Equity	−241 000	−550 000	−442 000	−635 000
Total Long-Term Debt	0	0	0	6 000
Total Current Debt	543 000	981 000	772 000	1 274 000
Total Equity and Debt	302 000	431 000	330 000	645 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 891 000	3 324 000	2 460 000	1 584 000
Other Income	1 664 000	15 000	0	0
Revenue	3 555 000	3 339 000	2 460 000	1 584 000
Cost of Goods Sold	63 000	81 000	12 000	0
Salary Costs	876 000	1 096 000	2 000	0
Depreciation	6 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	3 247 000	3 446 000	2 268 000	2 243 000
Operating Profit	308 000	−108 000	192 000	−659 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	309 000	−108 000	193 000	−659 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	17 000	0	0
Total Tangible Assets	11 000	17 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	17 000	0	0
Stock	5 000	5 000	0	0
Total Investments	0	0	0	0
Cash, Bank	149 000	177 000	252 000	418 000
Total Current Assets	291 000	415 000	330 000	645 000
Total Assets	302 000	431 000	330 000	645 000
Total Equity	−241 000	−550 000	−442 000	−635 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	6 000
Creditors	416 000	768 000	762 000	1 274 000
Unpaid Taxes	45 000	47 000	9 000	0
Dividends	0	0	0	0
Other Current Debt	81 000	166 000	0	0
Total Current Debt	543 000	981 000	772 000	1 274 000
Total Equity and Debt	302 000	431 000	330 000	645 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−128,22 %	19,64 %	−43,67 %	103,78 %
Debt-to-Equity Ratio	−0	−0	−0	−0,01
Operating Profit Margin	8,66 %	−3,23 %	7,8 %	−41,6 %
Current Ratio	0,54	0,42	0,43	0,51
Quick Ratio	0,54	0,43	0,43	0,51
Equity Ratio	−0,8	−1,28	−1,34	−0,98
Gross Profit Margin	98,23 %	97,57 %	99,51 %	100 %