company

AGRO SKOG AS

2150 ÅRNES

Finances

Share Ownership

Return on Equity

−77,03 %

Current Ratio

0,56

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 015 000	927 000	1 681 000	3 607 000
Net Income	57 000	−27 000	165 000	−289 000
Total Assets	93 000	237 000	149 000	190 000
Total Equity	−74 000	−131 000	−104 000	−269 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 015 000	927 000	1 681 000	3 607 000
Expenditure	956 000	953 000	1 500 000	3 896 000
Operating Profit	59 000	−25 000	182 000	−289 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	16 000	0
Financial Balance	−1 000	−2 000	−16 000	0
Earnings Before Tax	57 000	−27 000	165 000	−289 000
Tax	0	0	0	0
Net Income	57 000	−27 000	165 000	−289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	93 000	237 000	149 000	190 000
Total Assets	93 000	237 000	149 000	190 000
Total Retained Equity	−93 000	−151 000	−123 000	−289 000
Total Equity	−74 000	−131 000	−104 000	−269 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	167 000	368 000	253 000	460 000
Total Equity and Debt	93 000	237 000	149 000	190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	985 000	927 000	1 681 000	3 607 000
Other Income	30 000	0	0	0
Revenue	1 015 000	927 000	1 681 000	3 607 000
Cost of Goods Sold	117 000	20 000	91 000	305 000
Salary Costs	−8 000	121 000	382 000	624 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	956 000	953 000	1 500 000	3 896 000
Operating Profit	59 000	−25 000	182 000	−289 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	16 000	0
Financial Balance	−1 000	−2 000	−16 000	0
Dividends	0	0	0	0
Net Income	57 000	−27 000	165 000	−289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	140 000	137 000	180 000
Total Current Assets	93 000	237 000	149 000	190 000
Total Assets	93 000	237 000	149 000	190 000
Total Equity	−74 000	−131 000	−104 000	−269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	86 000	165 000	155 000	195 000
Unpaid Taxes	84 000	137 000	39 000	200 000
Dividends	0	0	0	0
Other Current Debt	−3 000	66 000	59 000	64 000
Total Current Debt	167 000	368 000	253 000	460 000
Total Equity and Debt	93 000	237 000	149 000	190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−77,03 %	20,61 %	−158,65 %	107,43 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	5,81 %	−2,7 %	10,83 %	−8,01 %
Current Ratio	0,56	0,64	0,59	0,41
Quick Ratio	0,56	0,64	0,59	0,41
Equity Ratio	−0,8	−0,55	−0,7	−1,42
Gross Profit Margin	88,47 %	97,84 %	94,59 %	91,54 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English