BSC HOLDING AS

5378 KLOKKARVIK

Finances

Return on Equity

41,07 %

Current Ratio

14,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	115 000	−4 000	146 000	−7 000
Total Assets	289 000	174 000	179 000	32 000
Total Equity	280 000	165 000	170 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	4 000	4 000	7 000
Operating Profit	−5 000	−4 000	−4 000	−7 000
Financial Income	120 000	0	150 000	0
Financial Costs	0	0	0	0
Financial Balance	120 000	0	150 000	0
Earnings Before Tax	115 000	−4 000	146 000	−7 000
Tax	0	0	0	0
Net Income	115 000	−4 000	146 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	159 000	9 000	9 000	9 000
Total Current Assets	130 000	165 000	170 000	23 000
Total Assets	289 000	174 000	179 000	32 000
Total Retained Equity	250 000	135 000	140 000	−7 000
Total Equity	280 000	165 000	170 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	9 000	9 000	9 000
Total Equity and Debt	289 000	174 000	179 000	32 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	4 000	4 000	7 000
Operating Profit	−5 000	−4 000	−4 000	−7 000
Financial Income	120 000	0	150 000	0
Financial Costs	0	0	0	0
Financial Balance	120 000	0	150 000	0
Dividends	0	0	0	0
Net Income	115 000	−4 000	146 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	159 000	9 000	9 000	9 000
Total Fixed Assets	159 000	9 000	9 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	165 000	20 000	23 000
Total Current Assets	130 000	165 000	170 000	23 000
Total Assets	289 000	174 000	179 000	32 000
Total Equity	280 000	165 000	170 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	9 000	9 000
Total Current Debt	9 000	9 000	9 000	9 000
Total Equity and Debt	289 000	174 000	179 000	32 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,07 %	−2,42 %	85,88 %	−30,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	14,44	18,33	18,89	2,56
Quick Ratio	14,44	18,33	18,89	2,56
Equity Ratio	0,97	0,95	0,95	0,72
Gross Profit Margin	-	-	-	-