AKSJESELSKAPET MYRDALS SERVICE

5354 STRAUME

Finances

Share Ownership

Return on Equity

629,69 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	715 000	435 000	211 000	306 000
Net Income	403 000	241 000	113 000	163 000
Total Assets	634 000	126 000	91 000	147 000
Total Equity	64 000	42 000	34 000	71 000

Income (NOK)	2022	2021	2020	2019
Revenue	715 000	435 000	211 000	306 000
Expenditure	178 000	126 000	66 000	99 000
Operating Profit	536 000	309 000	145 000	207 000
Financial Income	2 000	0	0	0
Financial Costs	1 000	0	1 000	4 000
Financial Balance	1 000	0	−1 000	−4 000
Earnings Before Tax	537 000	309 000	144 000	202 000
Tax	133 000	68 000	32 000	40 000
Net Income	403 000	241 000	113 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	23 000	29 000	36 000
Total Current Assets	618 000	103 000	62 000	111 000
Total Assets	634 000	126 000	91 000	147 000
Total Retained Equity	34 000	0	4 000	0
Total Equity	64 000	42 000	34 000	71 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	570 000	84 000	57 000	76 000
Total Equity and Debt	634 000	126 000	91 000	147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	706 000	435 000	211 000	306 000
Other Income	9 000	0	0	0
Revenue	715 000	435 000	211 000	306 000
Cost of Goods Sold	17 000	0	1 000	0
Salary Costs	9 000	7 000	13 000	8 000
Depreciation	4 000	6 000	7 000	9 000
Impairment	0	0	0	0
Expenditure	178 000	126 000	66 000	99 000
Operating Profit	536 000	309 000	145 000	207 000
Financial Income	2 000	0	0	0
Financial Costs	1 000	0	1 000	4 000
Financial Balance	1 000	0	−1 000	−4 000
Dividends	382 000	232 000	150 000	100 000
Net Income	403 000	241 000	113 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	23 000	29 000	36 000
Total Tangible Assets	16 000	23 000	29 000	36 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	23 000	29 000	36 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	57 000	28 000	83 000
Total Current Assets	618 000	103 000	62 000	111 000
Total Assets	634 000	126 000	91 000	147 000
Total Equity	64 000	42 000	34 000	71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	0	1 000
Unpaid Taxes	55 000	13 000	21 000	16 000
Dividends	382 000	232 000	150 000	100 000
Other Current Debt	0	−232 000	−146 000	−81 000
Total Current Debt	570 000	84 000	57 000	76 000
Total Equity and Debt	634 000	126 000	91 000	147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	629,69 %	573,81 %	332,35 %	229,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,97 %	71,03 %	68,72 %	67,65 %
Current Ratio	1,08	1,23	1,09	1,46
Quick Ratio	1,08	1,23	1,09	1,46
Equity Ratio	0,1	0,33	0,37	0,48
Gross Profit Margin	97,62 %	100 %	99,53 %	100 %