company

LYKKELIGEVALG AS

3175 RAMNES

Finances

Share Ownership

Return on Equity

34,85 %

Current Ratio

3,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	86 000	121 000	159 000	273 000
Net Income	69 000	22 000	39 000	38 000
Total Assets	238 000	191 000	134 000	87 000
Total Equity	198 000	130 000	107 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	86 000	121 000	159 000	273 000
Expenditure	61 000	91 000	109 000	222 000
Operating Profit	25 000	31 000	50 000	51 000
Financial Income	85 000	0	0	0
Financial Costs	18 000	2 000	0	2 000
Financial Balance	67 000	−2 000	0	−2 000
Earnings Before Tax	93 000	28 000	50 000	49 000
Tax	24 000	6 000	11 000	11 000
Net Income	69 000	22 000	39 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	105 000	0	0
Total Current Assets	133 000	86 000	134 000	87 000
Total Assets	238 000	191 000	134 000	87 000
Total Retained Equity	168 000	100 000	77 000	38 000
Total Equity	198 000	130 000	107 000	68 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	40 000	62 000	27 000	19 000
Total Equity and Debt	238 000	191 000	134 000	87 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	86 000	121 000	159 000	273 000
Other Income	0	0	0	0
Revenue	86 000	121 000	159 000	273 000
Cost of Goods Sold	12 000	10 000	0	24 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	91 000	109 000	222 000
Operating Profit	25 000	31 000	50 000	51 000
Financial Income	85 000	0	0	0
Financial Costs	18 000	2 000	0	2 000
Financial Balance	67 000	−2 000	0	−2 000
Dividends	0	0	0	0
Net Income	69 000	22 000	39 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	105 000	105 000	0	0
Total Fixed Assets	105 000	105 000	0	0
Stock	0	0	0	0
Total Investments	99 000	31 000	0	0
Cash, Bank	35 000	56 000	29 000	87 000
Total Current Assets	133 000	86 000	134 000	87 000
Total Assets	238 000	191 000	134 000	87 000
Total Equity	198 000	130 000	107 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	40 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	16 000	16 000	18 000
Total Current Debt	40 000	62 000	27 000	19 000
Total Equity and Debt	238 000	191 000	134 000	87 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,85 %	16,92 %	36,45 %	55,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,07 %	25,62 %	31,45 %	18,68 %
Current Ratio	3,33	1,39	4,96	4,58
Quick Ratio	3,33	1,39	4,96	4,58
Equity Ratio	0,83	0,68	0,8	0,78
Gross Profit Margin	86,05 %	91,74 %	100 %	91,21 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English