KRISMAR HOLDING AS

0963 OSLO

Finances

Return on Equity

33,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

69,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 000	8 000	−7 000	−15 000
Total Assets	1 063 000	1 065 000	917 000	724 000
Total Equity	15 000	10 000	2 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	1 000	1 000	1 000
Operating Profit	−2 000	−1 000	−1 000	−1 000
Financial Income	25 000	17 000	5 000	0
Financial Costs	18 000	8 000	11 000	14 000
Financial Balance	7 000	9 000	−6 000	−14 000
Earnings Before Tax	5 000	8 000	−7 000	−15 000
Tax	0	0	0	0
Net Income	5 000	8 000	−7 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 057 000	1 057 000	909 000	715 000
Total Current Assets	5 000	7 000	8 000	9 000
Total Assets	1 063 000	1 065 000	917 000	724 000
Total Retained Equity	−10 000	−15 000	−28 000	−21 000
Total Equity	15 000	10 000	2 000	9 000
Total Long-Term Debt	1 048 000	1 055 000	915 000	715 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 063 000	1 065 000	917 000	724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	1 000	1 000	1 000
Operating Profit	−2 000	−1 000	−1 000	−1 000
Financial Income	25 000	17 000	5 000	0
Financial Costs	18 000	8 000	11 000	14 000
Financial Balance	7 000	9 000	−6 000	−14 000
Dividends	0	0	0	0
Net Income	5 000	8 000	−7 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 057 000	1 057 000	909 000	715 000
Total Fixed Assets	1 057 000	1 057 000	909 000	715 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	7 000	8 000	9 000
Total Current Assets	5 000	7 000	8 000	9 000
Total Assets	1 063 000	1 065 000	917 000	724 000
Total Equity	15 000	10 000	2 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 048 000	1 055 000	915 000	715 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 063 000	1 065 000	917 000	724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,33 %	80 %	−350 %	−166,67 %
Debt-to-Equity Ratio	69,87	105,5	457,5	79,44
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,01	0,01	0	0,01
Gross Profit Margin	-	-	-	-