STRANDGATA 1 EIENDOM AS

9406 HARSTAD

Finances

Share Ownership

Return on Equity

56,26 %

Current Ratio

2,54

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 809 000	720 000	1 419 000	660 000
Net Income	858 000	−80 000	401 000	−329 000
Total Assets	2 900 000	12 268 000	9 007 000	14 780 000
Total Equity	1 525 000	3 462 000	3 543 000	3 141 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 809 000	720 000	1 419 000	660 000
Expenditure	686 000	582 000	600 000	797 000
Operating Profit	1 123 000	138 000	819 000	−137 000
Financial Income	0	0	0	0
Financial Costs	23 000	241 000	305 000	285 000
Financial Balance	−23 000	−241 000	−305 000	−285 000
Earnings Before Tax	1 100 000	−103 000	514 000	−422 000
Tax	242 000	−23 000	113 000	−93 000
Net Income	858 000	−80 000	401 000	−329 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	6 983 000	7 176 000	14 703 000
Total Current Assets	2 900 000	5 284 000	1 831 000	78 000
Total Assets	2 900 000	12 268 000	9 007 000	14 780 000
Total Retained Equity	20 000	−38 000	43 000	−359 000
Total Equity	1 525 000	3 462 000	3 543 000	3 141 000
Total Long-Term Debt	232 000	8 768 000	5 414 000	11 388 000
Total Current Debt	1 143 000	38 000	50 000	251 000
Total Equity and Debt	2 900 000	12 268 000	9 007 000	14 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	446 000	0	0	0
Other Income	1 362 000	720 000	1 419 000	660 000
Revenue	1 809 000	720 000	1 419 000	660 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	4 000	0	0	0
Depreciation	0	203 000	199 000	385 000
Impairment	0	0	0	0
Expenditure	686 000	582 000	600 000	797 000
Operating Profit	1 123 000	138 000	819 000	−137 000
Financial Income	0	0	0	0
Financial Costs	23 000	241 000	305 000	285 000
Financial Balance	−23 000	−241 000	−305 000	−285 000
Dividends	800 000	0	0	0
Net Income	858 000	−80 000	401 000	−329 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	11 000	0	101 000
Real Eastate	0	6 939 000	7 132 000	14 602 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	34 000	44 000	0
Total Tangible Assets	0	6 973 000	7 176 000	14 602 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	6 983 000	7 176 000	14 703 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	635 000	1 778 000	78 000
Total Current Assets	2 900 000	5 284 000	1 831 000	78 000
Total Assets	2 900 000	12 268 000	9 007 000	14 780 000
Total Equity	1 525 000	3 462 000	3 543 000	3 141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	232 000	8 768 000	5 414 000	11 388 000
Creditors	285 000	1 000	17 000	2 000
Unpaid Taxes	56 000	0	21 000	0
Dividends	800 000	0	0	0
Other Current Debt	2 000	36 000	13 000	249 000
Total Current Debt	1 143 000	38 000	50 000	251 000
Total Equity and Debt	2 900 000	12 268 000	9 007 000	14 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,26 %	−2,31 %	11,32 %	−10,47 %
Debt-to-Equity Ratio	0,15	2,53	1,53	3,63
Operating Profit Margin	62,08 %	19,17 %	57,72 %	−20,76 %
Current Ratio	2,54	139,05	36,62	0,31
Quick Ratio	2,54	139,05	36,62	0,31
Equity Ratio	0,53	0,28	0,39	0,21
Gross Profit Margin	100 %	100 %	100 %	99,85 %