STRAND MEDIA HOLDING AS

0560 OSLO

Finances

Return on Equity

0,26 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 000	0	0	0
Net Income	128 000	59 000	−20 000	−34 000
Total Assets	53 458 000	445 000	336 000	331 000
Total Equity	48 376 000	300 000	241 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 000	0	0	0
Expenditure	24 000	39 000	20 000	34 000
Operating Profit	51 000	−39 000	−20 000	−34 000
Financial Income	0	98 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	98 000	0	0
Earnings Before Tax	51 000	59 000	−20 000	−34 000
Tax	−77 000	0	0	0
Net Income	128 000	59 000	−20 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 367 000	330 000	330 000	330 000
Total Current Assets	91 000	115 000	6 000	1 000
Total Assets	53 458 000	445 000	336 000	331 000
Total Retained Equity	−3 794 000	0	−59 000	−39 000
Total Equity	48 376 000	300 000	241 000	261 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 081 000	145 000	95 000	70 000
Total Equity and Debt	53 458 000	445 000	336 000	331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	75 000	0	0	0
Revenue	75 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	39 000	20 000	34 000
Operating Profit	51 000	−39 000	−20 000	−34 000
Financial Income	0	98 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	98 000	0	0
Dividends	0	0	0	0
Net Income	128 000	59 000	−20 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	88 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	53 278 000	330 000	330 000	330 000
Total Fixed Assets	53 367 000	330 000	330 000	330 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	17 000	6 000	1 000
Total Current Assets	91 000	115 000	6 000	1 000
Total Assets	53 458 000	445 000	336 000	331 000
Total Equity	48 376 000	300 000	241 000	261 000
Short-Term Group Debt	5 000 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	70 000	145 000	95 000	70 000
Total Current Debt	5 081 000	145 000	95 000	70 000
Total Equity and Debt	53 458 000	445 000	336 000	331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,26 %	19,67 %	−8,3 %	−13,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68 %	-	-	-
Current Ratio	0,02	0,79	0,06	0,01
Quick Ratio	0,02	0,79	0,06	0,01
Equity Ratio	0,9	0,67	0,72	0,79
Gross Profit Margin	100 %	-	-	-