KONGSBERG SPORTSUTVIKLING AS

3610 KONGSBERG

Finances

Share Ownership

Return on Equity

−0,74 %

Current Ratio

5,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	913 000	595 000	644 000	622 000
Net Income	−4 000	142 000	230 000	148 000
Total Assets	658 000	655 000	524 000	235 000
Total Equity	537 000	542 000	399 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	913 000	595 000	644 000	622 000
Expenditure	918 000	413 000	350 000	435 000
Operating Profit	−5 000	183 000	295 000	187 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 000	183 000	295 000	187 000
Tax	0	40 000	65 000	39 000
Net Income	−4 000	142 000	230 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	658 000	655 000	524 000	235 000
Total Assets	658 000	655 000	524 000	235 000
Total Retained Equity	513 000	517 000	375 000	145 000
Total Equity	537 000	542 000	399 000	169 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	121 000	114 000	125 000	66 000
Total Equity and Debt	658 000	655 000	524 000	235 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	913 000	595 000	644 000	622 000
Other Income	0	0	0	0
Revenue	913 000	595 000	644 000	622 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	721 000	311 000	239 000	205 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	918 000	413 000	350 000	435 000
Operating Profit	−5 000	183 000	295 000	187 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	142 000	230 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	646 000	651 000	521 000	232 000
Total Current Assets	658 000	655 000	524 000	235 000
Total Assets	658 000	655 000	524 000	235 000
Total Equity	537 000	542 000	399 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	42 000	40 000	34 000	7 000
Dividends	0	0	0	0
Other Current Debt	79 000	33 000	26 000	19 000
Total Current Debt	121 000	114 000	125 000	66 000
Total Equity and Debt	658 000	655 000	524 000	235 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,74 %	26,2 %	57,64 %	87,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,55 %	30,76 %	45,81 %	30,06 %
Current Ratio	5,44	5,75	4,19	3,56
Quick Ratio	5,44	5,75	4,19	3,56
Equity Ratio	0,82	0,83	0,76	0,72
Gross Profit Margin	100 %	99,83 %	100 %	100 %