company

ANDREAS HARTZ AS

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

94 %

Current Ratio

0,52

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	588 000	1 137 000	1 523 000
Net Income	−282 000	−48 000	118 000	165 000
Total Assets	373 000	165 000	388 000	842 000
Total Equity	−300 000	−18 000	30 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	588 000	1 137 000	1 523 000
Expenditure	332 000	634 000	987 000	1 323 000
Operating Profit	−281 000	−46 000	149 000	200 000
Financial Income	0	0	2 000	0
Financial Costs	2 000	2 000	0	1 000
Financial Balance	−2 000	−2 000	2 000	−1 000
Earnings Before Tax	−282 000	−48 000	151 000	199 000
Tax	0	0	33 000	34 000
Net Income	−282 000	−48 000	118 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	25 000	25 000	0
Total Current Assets	348 000	140 000	363 000	842 000
Total Assets	373 000	165 000	388 000	842 000
Total Retained Equity	−320 000	−38 000	10 000	129 000
Total Equity	−300 000	−18 000	30 000	149 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	673 000	182 000	358 000	693 000
Total Equity and Debt	373 000	165 000	388 000	842 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	549 000	1 119 000	1 523 000
Other Income	0	39 000	18 000	0
Revenue	52 000	588 000	1 137 000	1 523 000
Cost of Goods Sold	0	0	625 000	376 000
Salary Costs	169 000	487 000	163 000	705 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	332 000	634 000	987 000	1 323 000
Operating Profit	−281 000	−46 000	149 000	200 000
Financial Income	0	0	2 000	0
Financial Costs	2 000	2 000	0	1 000
Financial Balance	−2 000	−2 000	2 000	−1 000
Dividends	0	0	237 000	0
Net Income	−282 000	−48 000	118 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 000	25 000	25 000	0
Total Fixed Assets	25 000	25 000	25 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	40 000	25 000	106 000
Total Current Assets	348 000	140 000	363 000	842 000
Total Assets	373 000	165 000	388 000	842 000
Total Equity	−300 000	−18 000	30 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	103 000	100 000	0	−18 000
Unpaid Taxes	8 000	37 000	2 000	47 000
Dividends	0	0	237 000	0
Other Current Debt	562 000	46 000	86 000	630 000
Total Current Debt	673 000	182 000	358 000	693 000
Total Equity and Debt	373 000	165 000	388 000	842 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94 %	266,67 %	393,33 %	110,74 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−540,38 %	−7,82 %	13,1 %	13,13 %
Current Ratio	0,52	0,77	1,01	1,22
Quick Ratio	0,52	0,77	1,01	1,22
Equity Ratio	−0,8	−0,11	0,08	0,18
Gross Profit Margin	100 %	100 %	45,03 %	75,31 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English