MARSTRAND ADVOKATFIRMA AS

0180 OSLO

Finances

Return on Equity

−183,01 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 246 000	20 332 000	19 829 000	7 481 000
Net Income	−948 000	134 000	1 926 000	127 000
Total Assets	12 965 000	12 297 000	12 130 000	5 465 000
Total Equity	518 000	1 701 000	1 889 000	715 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 246 000	20 332 000	19 829 000	7 481 000
Expenditure	28 214 000	20 217 000	17 928 000	7 364 000
Operating Profit	−969 000	115 000	1 901 000	116 000
Financial Income	20 000	28 000	29 000	2 000
Financial Costs	0	9 000	0	0
Financial Balance	20 000	19 000	29 000	2 000
Earnings Before Tax	−948 000	134 000	1 930 000	119 000
Tax	0	0	4 000	−8 000
Net Income	−948 000	134 000	1 926 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	317 000	300 000	54 000	35 000
Total Current Assets	12 649 000	11 996 000	12 076 000	5 430 000
Total Assets	12 965 000	12 297 000	12 130 000	5 465 000
Total Retained Equity	418 000	−13 000	1 789 000	615 000
Total Equity	518 000	1 701 000	1 889 000	715 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 447 000	10 596 000	10 240 000	4 750 000
Total Equity and Debt	12 965 000	12 297 000	12 130 000	5 465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 246 000	20 332 000	19 829 000	7 481 000
Other Income	0	0	1 000	0
Revenue	27 246 000	20 332 000	19 829 000	7 481 000
Cost of Goods Sold	520 000	7 672 000	6 308 000	326 000
Salary Costs	19 544 000	12 094 000	10 760 000	4 016 000
Depreciation	0	2 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	28 214 000	20 217 000	17 928 000	7 364 000
Operating Profit	−969 000	115 000	1 901 000	116 000
Financial Income	20 000	28 000	29 000	2 000
Financial Costs	0	9 000	0	0
Financial Balance	20 000	19 000	29 000	2 000
Dividends	0	0	0	0
Net Income	−948 000	134 000	1 926 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	4 000	4 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	2 000	27 000
Total Tangible Assets	0	0	2 000	27 000
Total Fiancial Fixed Assets	313 000	297 000	48 000	0
Total Fixed Assets	317 000	300 000	54 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 867 000	2 258 000	5 491 000	879 000
Total Current Assets	12 649 000	11 996 000	12 076 000	5 430 000
Total Assets	12 965 000	12 297 000	12 130 000	5 465 000
Total Equity	518 000	1 701 000	1 889 000	715 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	465 000	355 000	107 000	150 000
Unpaid Taxes	1 905 000	1 735 000	1 581 000	516 000
Dividends	0	0	0	0
Other Current Debt	10 078 000	8 506 000	8 553 000	4 084 000
Total Current Debt	12 447 000	10 596 000	10 240 000	4 750 000
Total Equity and Debt	12 965 000	12 297 000	12 130 000	5 465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−183,01 %	7,88 %	101,96 %	17,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,56 %	0,57 %	9,59 %	1,55 %
Current Ratio	1,02	1,13	1,18	1,14
Quick Ratio	1,02	1,13	1,18	1,14
Equity Ratio	0,04	0,14	0,16	0,13
Gross Profit Margin	98,09 %	62,27 %	68,19 %	95,64 %