RUBB EIENDOM AS

5420 RUBBESTADNESET

Finances

Share Ownership

Return on Equity

127,18 %

Current Ratio

1,37

Debt-to-Equity Ratio

5,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 266 000	1 334 000	1 106 000	420 000
Net Income	393 000	565 000	492 000	111 000
Total Assets	2 622 000	2 751 000	2 636 000	1 841 000
Total Equity	309 000	324 000	336 000	305 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 266 000	1 334 000	1 106 000	420 000
Expenditure	719 000	567 000	432 000	235 000
Operating Profit	547 000	768 000	673 000	185 000
Financial Income	3 000	2 000	1 000	0
Financial Costs	46 000	45 000	44 000	43 000
Financial Balance	−43 000	−43 000	−43 000	−43 000
Earnings Before Tax	503 000	725 000	630 000	143 000
Tax	111 000	159 000	139 000	31 000
Net Income	393 000	565 000	492 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 650 000	1 793 000	1 892 000	1 590 000
Total Current Assets	972 000	958 000	744 000	251 000
Total Assets	2 622 000	2 751 000	2 636 000	1 841 000
Total Retained Equity	209 000	224 000	236 000	205 000
Total Equity	309 000	324 000	336 000	305 000
Total Long-Term Debt	1 602 000	1 561 000	1 520 000	1 468 000
Total Current Debt	710 000	866 000	780 000	68 000
Total Equity and Debt	2 622 000	2 751 000	2 636 000	1 841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 266 000	1 334 000	1 106 000	420 000
Revenue	1 266 000	1 334 000	1 106 000	420 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	144 000	144 000	127 000	92 000
Impairment	0	0	0	0
Expenditure	719 000	567 000	432 000	235 000
Operating Profit	547 000	768 000	673 000	185 000
Financial Income	3 000	2 000	1 000	0
Financial Costs	46 000	45 000	44 000	43 000
Financial Balance	−43 000	−43 000	−43 000	−43 000
Dividends	0	0	0	0
Net Income	393 000	565 000	492 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 622 000	1 757 000	1 891 000	1 589 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	36 000	0	0
Total Tangible Assets	1 649 000	1 793 000	1 891 000	1 589 000
Total Fiancial Fixed Assets	1 000	0	0	0
Total Fixed Assets	1 650 000	1 793 000	1 892 000	1 590 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	800 000	559 000	602 000	59 000
Total Current Assets	972 000	958 000	744 000	251 000
Total Assets	2 622 000	2 751 000	2 636 000	1 841 000
Total Equity	309 000	324 000	336 000	305 000
Short-Term Group Debt	621 000	812 000	42 000	0
Total Long-Term Debt	1 602 000	1 561 000	1 520 000	1 468 000
Creditors	43 000	1 000	0	57 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	54 000	738 000	11 000
Total Current Debt	710 000	866 000	780 000	68 000
Total Equity and Debt	2 622 000	2 751 000	2 636 000	1 841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	127,18 %	174,38 %	146,43 %	36,39 %
Debt-to-Equity Ratio	5,18	4,82	4,52	4,81
Operating Profit Margin	43,21 %	57,57 %	60,85 %	44,05 %
Current Ratio	1,37	1,11	0,95	3,69
Quick Ratio	1,37	1,11	0,95	3,69
Equity Ratio	0,12	0,12	0,13	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %