SNIPPET AS

0661 OSLO

Finances

Share Ownership

Return on Equity

−90,39 %

Current Ratio

6,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	349 000	945 000	887 000	855 000
Net Income	−207 000	−2 000	276 000	109 000
Total Assets	258 000	767 000	710 000	394 000
Total Equity	229 000	436 000	438 000	162 000

Income (NOK)	2022	2021	2020	2019
Revenue	349 000	945 000	887 000	855 000
Expenditure	129 000	947 000	534 000	715 000
Operating Profit	220 000	−2 000	352 000	141 000
Financial Income	0	0	2 000	0
Financial Costs	486 000	0	0	1 000
Financial Balance	−486 000	0	2 000	−1 000
Earnings Before Tax	−266 000	−2 000	354 000	140 000
Tax	−59 000	0	78 000	31 000
Net Income	−207 000	−2 000	276 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 000	28 000	23 000	0
Total Current Assets	187 000	739 000	688 000	394 000
Total Assets	258 000	767 000	710 000	394 000
Total Retained Equity	206 000	413 000	415 000	139 000
Total Equity	229 000	436 000	438 000	162 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	29 000	330 000	272 000	233 000
Total Equity and Debt	258 000	767 000	710 000	394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	349 000	945 000	887 000	855 000
Other Income	0	0	0	0
Revenue	349 000	945 000	887 000	855 000
Cost of Goods Sold	18 000	42 000	0	0
Salary Costs	24 000	611 000	514 000	697 000
Depreciation	5 000	5 000	3 000	0
Impairment	0	0	0	0
Expenditure	129 000	947 000	534 000	715 000
Operating Profit	220 000	−2 000	352 000	141 000
Financial Income	0	0	2 000	0
Financial Costs	486 000	0	0	1 000
Financial Balance	−486 000	0	2 000	−1 000
Dividends	0	0	0	0
Net Income	−207 000	−2 000	276 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	58 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	18 000	23 000	0
Total Tangible Assets	13 000	18 000	23 000	0
Total Fiancial Fixed Assets	0	10 000	0	0
Total Fixed Assets	71 000	28 000	23 000	0
Stock	0	0	0	0
Total Investments	0	486 000	486 000	229 000
Cash, Bank	31 000	48 000	186 000	72 000
Total Current Assets	187 000	739 000	688 000	394 000
Total Assets	258 000	767 000	710 000	394 000
Total Equity	229 000	436 000	438 000	162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	7 000	5 000	0	0
Unpaid Taxes	11 000	85 000	22 000	24 000
Dividends	0	0	0	0
Other Current Debt	11 000	240 000	172 000	178 000
Total Current Debt	29 000	330 000	272 000	233 000
Total Equity and Debt	258 000	767 000	710 000	394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−90,39 %	−0,46 %	63,01 %	67,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,04 %	−0,21 %	39,68 %	16,49 %
Current Ratio	6,45	2,24	2,53	1,69
Quick Ratio	6,45	2,24	2,53	1,69
Equity Ratio	0,89	0,57	0,62	0,41
Gross Profit Margin	94,84 %	95,56 %	100 %	100 %