ADVOKATFIRMAET HOHMANN AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

34,51 %

Current Ratio

2,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 212 000	1 797 000	1 695 000	1 177 000
Net Income	196 000	123 000	277 000	79 000
Total Assets	959 000	919 000	694 000	609 000
Total Equity	568 000	506 000	383 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 212 000	1 797 000	1 695 000	1 177 000
Expenditure	1 958 000	1 645 000	1 337 000	1 074 000
Operating Profit	254 000	153 000	358 000	103 000
Financial Income	1 000	5 000	1 000	0
Financial Costs	1 000	0	2 000	3 000
Financial Balance	0	5 000	−1 000	−3 000
Earnings Before Tax	254 000	158 000	357 000	100 000
Tax	57 000	35 000	80 000	21 000
Net Income	196 000	123 000	277 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 000	17 000	36 000	55 000
Total Current Assets	872 000	902 000	659 000	554 000
Total Assets	959 000	919 000	694 000	609 000
Total Retained Equity	538 000	476 000	353 000	76 000
Total Equity	568 000	506 000	383 000	106 000
Total Long-Term Debt	0	0	4 000	4 000
Total Current Debt	392 000	413 000	307 000	499 000
Total Equity and Debt	959 000	919 000	694 000	609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 198 000	1 778 000	1 676 000	1 177 000
Other Income	14 000	19 000	20 000	0
Revenue	2 212 000	1 797 000	1 695 000	1 177 000
Cost of Goods Sold	17 000	18 000	14 000	6 000
Salary Costs	1 257 000	1 084 000	732 000	676 000
Depreciation	12 000	19 000	19 000	18 000
Impairment	0	0	0	0
Expenditure	1 958 000	1 645 000	1 337 000	1 074 000
Operating Profit	254 000	153 000	358 000	103 000
Financial Income	1 000	5 000	1 000	0
Financial Costs	1 000	0	2 000	3 000
Financial Balance	0	5 000	−1 000	−3 000
Dividends	0	0	0	0
Net Income	196 000	123 000	277 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	17 000	36 000	55 000
Total Tangible Assets	34 000	17 000	36 000	55 000
Total Fiancial Fixed Assets	52 000	0	0	0
Total Fixed Assets	87 000	17 000	36 000	55 000
Stock	0	0	0	0
Total Investments	0	236 000	171 000	110 000
Cash, Bank	430 000	291 000	156 000	244 000
Total Current Assets	872 000	902 000	659 000	554 000
Total Assets	959 000	919 000	694 000	609 000
Total Equity	568 000	506 000	383 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	4 000
Creditors	31 000	61 000	29 000	38 000
Unpaid Taxes	191 000	204 000	88 000	217 000
Dividends	0	0	0	0
Other Current Debt	112 000	108 000	110 000	226 000
Total Current Debt	392 000	413 000	307 000	499 000
Total Equity and Debt	959 000	919 000	694 000	609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,51 %	24,31 %	72,32 %	74,53 %
Debt-to-Equity Ratio	0	0	0,01	0,04
Operating Profit Margin	11,48 %	8,51 %	21,12 %	8,75 %
Current Ratio	2,22	2,18	2,15	1,11
Quick Ratio	2,22	2,18	2,15	1,11
Equity Ratio	0,59	0,55	0,55	0,17
Gross Profit Margin	99,23 %	99 %	99,17 %	99,49 %