LMR ARKITEKTUR AS

0160 OSLO

Finances

Share Ownership

Return on Equity

27,02 %

Current Ratio

2,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 510 000	20 149 000	18 488 000	18 806 000
Net Income	1 721 000	1 060 000	552 000	242 000
Total Assets	10 872 000	8 742 000	8 565 000	7 786 000
Total Equity	6 369 000	4 661 000	4 591 000	4 406 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 510 000	20 149 000	18 488 000	18 806 000
Expenditure	22 010 000	18 816 000	17 812 000	18 661 000
Operating Profit	2 501 000	1 334 000	676 000	145 000
Financial Income	5 000	26 000	32 000	162 000
Financial Costs	238 000	0	0	27 000
Financial Balance	−233 000	26 000	32 000	135 000
Earnings Before Tax	2 268 000	1 359 000	707 000	281 000
Tax	547 000	299 000	156 000	39 000
Net Income	1 721 000	1 060 000	552 000	242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 104 000	37 000	107 000	204 000
Total Current Assets	9 768 000	8 705 000	8 457 000	7 582 000
Total Assets	10 872 000	8 742 000	8 565 000	7 786 000
Total Retained Equity	6 149 000	4 441 000	4 453 000	4 256 000
Total Equity	6 369 000	4 661 000	4 591 000	4 406 000
Total Long-Term Debt	0	0	0	24 000
Total Current Debt	4 503 000	4 081 000	3 974 000	3 356 000
Total Equity and Debt	10 872 000	8 742 000	8 565 000	7 786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 510 000	20 149 000	18 382 000	18 302 000
Other Income	0	0	106 000	504 000
Revenue	24 510 000	20 149 000	18 488 000	18 806 000
Cost of Goods Sold	3 539 000	1 794 000	1 651 000	1 439 000
Salary Costs	15 793 000	14 429 000	13 661 000	14 649 000
Depreciation	51 000	78 000	108 000	110 000
Impairment	0	0	0	0
Expenditure	22 010 000	18 816 000	17 812 000	18 661 000
Operating Profit	2 501 000	1 334 000	676 000	145 000
Financial Income	5 000	26 000	32 000	162 000
Financial Costs	238 000	0	0	27 000
Financial Balance	−233 000	26 000	32 000	135 000
Dividends	0	0	0	0
Net Income	1 721 000	1 060 000	552 000	242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	29 000	21 000	10 000
Real Eastate	1 078 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	8 000	86 000	194 000
Total Tangible Assets	1 080 000	8 000	86 000	194 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 104 000	37 000	107 000	204 000
Stock	0	0	0	0
Total Investments	2 498 000	2 717 000	0	0
Cash, Bank	4 107 000	3 329 000	4 936 000	4 455 000
Total Current Assets	9 768 000	8 705 000	8 457 000	7 582 000
Total Assets	10 872 000	8 742 000	8 565 000	7 786 000
Total Equity	6 369 000	4 661 000	4 591 000	4 406 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	24 000
Creditors	484 000	524 000	534 000	214 000
Unpaid Taxes	2 018 000	1 660 000	1 827 000	1 607 000
Dividends	0	0	0	0
Other Current Debt	1 459 000	1 590 000	1 446 000	1 489 000
Total Current Debt	4 503 000	4 081 000	3 974 000	3 356 000
Total Equity and Debt	10 872 000	8 742 000	8 565 000	7 786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,02 %	22,74 %	12,02 %	5,49 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	10,2 %	6,62 %	3,66 %	0,77 %
Current Ratio	2,17	2,13	2,13	2,26
Quick Ratio	2,17	2,13	2,13	2,26
Equity Ratio	0,59	0,53	0,54	0,57
Gross Profit Margin	85,56 %	91,1 %	91,07 %	92,35 %