company

ØSTBYEN BYGG AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

610,88 %

Current Ratio

0,85

Debt-to-Equity Ratio

6,32

Key figures (NOK)	2021	2020	2019	2018
Revenue	19 521 000	6 820 000	140 000	0
Net Income	1 741 000	−1 162 000	−316 000	−3 000
Total Assets	5 360 000	3 244 000	7 223 000	502 000
Total Equity	285 000	−1 456 000	−294 000	22 000

Income (NOK)	2021	2020	2019	2018
Revenue	19 521 000	6 820 000	140 000	0
Expenditure	852 000	7 760 000	350 000	3 000
Operating Profit	2 840 000	−940 000	−211 000	−3 000
Financial Income	0	1 000	0	0
Financial Costs	865 000	223 000	106 000	0
Financial Balance	−865 000	−222 000	−106 000	0
Earnings Before Tax	1 976 000	−1 162 000	−316 000	−3 000
Tax	234 000	0	0	0
Net Income	1 741 000	−1 162 000	−316 000	−3 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	2 564 000	3 114 000	3 114 000	450 000
Total Current Assets	2 796 000	131 000	4 109 000	52 000
Total Assets	5 360 000	3 244 000	7 223 000	502 000
Total Retained Equity	261 000	−1 481 000	−319 000	−3 000
Total Equity	285 000	−1 456 000	−294 000	22 000
Total Long-Term Debt	1 800 000	2 720 000	6 443 000	0
Total Current Debt	3 274 000	1 981 000	1 074 000	480 000
Total Equity and Debt	5 360 000	3 244 000	7 223 000	502 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	19 521 000	6 604 000	80 000	0
Other Income	0	216 000	60 000	0
Revenue	19 521 000	6 820 000	140 000	0
Cost of Goods Sold	0	7 295 000	0	0
Salary Costs	70 000	49 000	232 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	852 000	7 760 000	350 000	3 000
Operating Profit	2 840 000	−940 000	−211 000	−3 000
Financial Income	0	1 000	0	0
Financial Costs	865 000	223 000	106 000	0
Financial Balance	−865 000	−222 000	−106 000	0
Dividends	0	0	0	0
Net Income	1 741 000	−1 162 000	−316 000	−3 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 564 000	2 664 000	2 664 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 564 000	2 664 000	2 664 000	0
Total Fiancial Fixed Assets	0	450 000	450 000	450 000
Total Fixed Assets	2 564 000	3 114 000	3 114 000	450 000
Stock	1 283 000	0	3 890 000	0
Total Investments	0	0	0	0
Cash, Bank	1 491 000	92 000	143 000	52 000
Total Current Assets	2 796 000	131 000	4 109 000	52 000
Total Assets	5 360 000	3 244 000	7 223 000	502 000
Total Equity	285 000	−1 456 000	−294 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 800 000	2 720 000	6 443 000	0
Creditors	−2 000	−26 000	50 000	0
Unpaid Taxes	15 000	1 000	9 000	0
Dividends	0	0	0	0
Other Current Debt	3 028 000	2 006 000	1 014 000	480 000
Total Current Debt	3 274 000	1 981 000	1 074 000	480 000
Total Equity and Debt	5 360 000	3 244 000	7 223 000	502 000

Financial indicators	2021	2020	2019	2018
Return on Equity	610,88 %	79,81 %	107,48 %	−13,64 %
Debt-to-Equity Ratio	6,32	−1,87	−21,91	0
Operating Profit Margin	14,55 %	−13,78 %	−150,71 %	-
Current Ratio	0,85	0,07	3,83	0,11
Quick Ratio	1,4	0,07	−1,46	0,11
Equity Ratio	0,05	−0,45	−0,04	0,04
Gross Profit Margin	100 %	−6,96 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English