company

FUT AS

3772 KRAGERØ

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

13,51 %

Current Ratio

0

Debt-to-Equity Ratio

−19,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	45 000	100 000	60 000
Net Income	−40 000	−88 000	−47 000	−151 000
Total Assets	5 558 000	5 558 000	5 558 000	5 282 000
Total Equity	−296 000	−256 000	−168 000	−121 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	45 000	100 000	60 000
Expenditure	26 000	15 000	17 000	13 000
Operating Profit	34 000	30 000	83 000	47 000
Financial Income	0	0	0	0
Financial Costs	75 000	118 000	129 000	198 000
Financial Balance	−75 000	−118 000	−129 000	−198 000
Earnings Before Tax	−40 000	−88 000	−47 000	−151 000
Tax	0	0	0	0
Net Income	−40 000	−88 000	−47 000	−151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 558 000	5 558 000	5 558 000	5 282 000
Total Current Assets	0	0	1 000	0
Total Assets	5 558 000	5 558 000	5 558 000	5 282 000
Total Retained Equity	−326 000	−286 000	−198 000	−152 000
Total Equity	−296 000	−256 000	−168 000	−121 000
Total Long-Term Debt	5 832 000	5 814 000	5 726 000	5 214 000
Total Current Debt	22 000	0	0	189 000
Total Equity and Debt	5 558 000	5 558 000	5 558 000	5 282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	45 000	100 000	60 000
Revenue	60 000	45 000	100 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	15 000	17 000	13 000
Operating Profit	34 000	30 000	83 000	47 000
Financial Income	0	0	0	0
Financial Costs	75 000	118 000	129 000	198 000
Financial Balance	−75 000	−118 000	−129 000	−198 000
Dividends	0	0	0	0
Net Income	−40 000	−88 000	−47 000	−151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 908 000	1 908 000	1 908 000	1 632 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 908 000	1 908 000	1 908 000	1 632 000
Total Fiancial Fixed Assets	3 650 000	3 650 000	3 650 000	3 650 000
Total Fixed Assets	5 558 000	5 558 000	5 558 000	5 282 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	0
Total Current Assets	0	0	1 000	0
Total Assets	5 558 000	5 558 000	5 558 000	5 282 000
Total Equity	−296 000	−256 000	−168 000	−121 000
Short-Term Group Debt	0	0	0	189 000
Total Long-Term Debt	5 832 000	5 814 000	5 726 000	5 214 000
Creditors	22 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	22 000	0	0	189 000
Total Equity and Debt	5 558 000	5 558 000	5 558 000	5 282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,51 %	34,38 %	27,98 %	124,79 %
Debt-to-Equity Ratio	−19,7	−22,71	−34,08	−43,09
Operating Profit Margin	56,67 %	66,67 %	83 %	78,33 %
Current Ratio	0	-	-	0
Quick Ratio	0	-	-	0
Equity Ratio	−0,05	−0,05	−0,03	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English