JF BYGG AS

1914 YTRE ENEBAKK

Finances

Share Ownership

Return on Equity

33,51 %

Current Ratio

0,36

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 264 000	1 316 000	1 072 000	3 001 000
Net Income	−64 000	222 000	−529 000	165 000
Total Assets	179 000	181 000	51 000	468 000
Total Equity	−191 000	−126 000	−348 000	180 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 264 000	1 316 000	1 072 000	3 001 000
Expenditure	2 327 000	1 134 000	1 640 000	2 794 000
Operating Profit	−63 000	181 000	−569 000	207 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	2 000	0
Financial Balance	−1 000	−3 000	−2 000	0
Earnings Before Tax	−64 000	178 000	−571 000	207 000
Tax	0	−44 000	−42 000	42 000
Net Income	−64 000	222 000	−529 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	44 000	0	0
Total Current Assets	135 000	137 000	51 000	468 000
Total Assets	179 000	181 000	51 000	468 000
Total Retained Equity	−221 000	−156 000	−378 000	150 000
Total Equity	−191 000	−126 000	−348 000	180 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	370 000	307 000	399 000	288 000
Total Equity and Debt	179 000	181 000	51 000	468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 164 000	1 316 000	1 370 000	2 783 000
Other Income	100 000	0	−299 000	219 000
Revenue	2 264 000	1 316 000	1 072 000	3 001 000
Cost of Goods Sold	993 000	562 000	391 000	924 000
Salary Costs	1 193 000	463 000	1 120 000	1 829 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 327 000	1 134 000	1 640 000	2 794 000
Operating Profit	−63 000	181 000	−569 000	207 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	2 000	0
Financial Balance	−1 000	−3 000	−2 000	0
Dividends	0	0	0	0
Net Income	−64 000	222 000	−529 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	44 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 000	44 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	137 000	8 000	169 000
Total Current Assets	135 000	137 000	51 000	468 000
Total Assets	179 000	181 000	51 000	468 000
Total Equity	−191 000	−126 000	−348 000	180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	64 000	138 000	15 000
Unpaid Taxes	103 000	67 000	172 000	101 000
Dividends	0	0	0	0
Other Current Debt	266 000	176 000	89 000	129 000
Total Current Debt	370 000	307 000	399 000	288 000
Total Equity and Debt	179 000	181 000	51 000	468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,51 %	−176,19 %	152,01 %	91,67 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−2,78 %	13,75 %	−53,08 %	6,9 %
Current Ratio	0,36	0,45	0,13	1,63
Quick Ratio	0,36	0,45	0,13	1,63
Equity Ratio	−1,07	−0,7	−6,82	0,38
Gross Profit Margin	56,14 %	57,29 %	63,53 %	69,21 %