MAYNARD SOLOMON INVEST AS

0283 OSLO

Finances

Return on Equity

21,6 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 977 000	2 149 000	4 607 000	2 720 000
Total Assets	18 408 000	18 231 000	19 007 000	18 500 000
Total Equity	18 408 000	18 231 000	19 007 000	18 500 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	23 000	28 000	19 000
Operating Profit	−25 000	−23 000	−28 000	−19 000
Financial Income	4 750 000	2 605 000	6 776 000	2 740 000
Financial Costs	748 000	432 000	2 141 000	0
Financial Balance	4 002 000	2 173 000	4 635 000	2 740 000
Earnings Before Tax	3 977 000	2 149 000	4 607 000	2 720 000
Tax	0	0	0	0
Net Income	3 977 000	2 149 000	4 607 000	2 720 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 502 000	14 947 000	15 947 000	14 947 000
Total Current Assets	907 000	3 283 000	3 059 000	3 552 000
Total Assets	18 408 000	18 231 000	19 007 000	18 500 000
Total Retained Equity	1 853 000	1 676 000	2 452 000	1 945 000
Total Equity	18 408 000	18 231 000	19 007 000	18 500 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	18 408 000	18 231 000	19 007 000	18 500 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	23 000	28 000	19 000
Operating Profit	−25 000	−23 000	−28 000	−19 000
Financial Income	4 750 000	2 605 000	6 776 000	2 740 000
Financial Costs	748 000	432 000	2 141 000	0
Financial Balance	4 002 000	2 173 000	4 635 000	2 740 000
Dividends	0	0	0	0
Net Income	3 977 000	2 149 000	4 607 000	2 720 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 502 000	14 947 000	15 947 000	14 947 000
Total Fixed Assets	17 502 000	14 947 000	15 947 000	14 947 000
Stock	0	0	0	0
Total Investments	211 000	2 936 000	888 000	3 467 000
Cash, Bank	695 000	348 000	652 000	85 000
Total Current Assets	907 000	3 283 000	3 059 000	3 552 000
Total Assets	18 408 000	18 231 000	19 007 000	18 500 000
Total Equity	18 408 000	18 231 000	19 007 000	18 500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	18 408 000	18 231 000	19 007 000	18 500 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,6 %	11,79 %	24,24 %	14,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-