BTIG NORWAY AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−152,17 %

Current Ratio

3,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 154 000	16 713 000	501 000	0
Net Income	−9 657 000	−2 645 000	−6 728 000	−3 584 000
Total Assets	9 297 000	8 592 000	6 427 000	1 745 000
Total Equity	6 346 000	5 003 000	4 648 000	696 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 154 000	16 713 000	501 000	0
Expenditure	14 852 000	19 415 000	7 218 000	3 592 000
Operating Profit	−9 698 000	−2 701 000	−6 718 000	−3 592 000
Financial Income	94 000	57 000	1 000	9 000
Financial Costs	53 000	1 000	12 000	1 000
Financial Balance	41 000	56 000	−11 000	8 000
Earnings Before Tax	−9 657 000	−2 645 000	−6 728 000	−3 584 000
Tax	0	0	0	0
Net Income	−9 657 000	−2 645 000	−6 728 000	−3 584 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 000	99 000	137 000	182 000
Total Current Assets	9 244 000	8 494 000	6 290 000	1 563 000
Total Assets	9 297 000	8 592 000	6 427 000	1 745 000
Total Retained Equity	−22 614 000	−12 957 000	−10 312 000	−3 584 000
Total Equity	6 346 000	5 003 000	4 648 000	696 000
Total Long-Term Debt	0	0	414 000	73 000
Total Current Debt	2 951 000	3 589 000	1 365 000	975 000
Total Equity and Debt	9 297 000	8 592 000	6 427 000	1 745 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 154 000	16 713 000	501 000	0
Other Income	0	0	0	0
Revenue	5 154 000	16 713 000	501 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	10 896 000	15 863 000	5 548 000	1 498 000
Depreciation	57 000	71 000	62 000	23 000
Impairment	0	0	0	0
Expenditure	14 852 000	19 415 000	7 218 000	3 592 000
Operating Profit	−9 698 000	−2 701 000	−6 718 000	−3 592 000
Financial Income	94 000	57 000	1 000	9 000
Financial Costs	53 000	1 000	12 000	1 000
Financial Balance	41 000	56 000	−11 000	8 000
Dividends	0	0	0	0
Net Income	−9 657 000	−2 645 000	−6 728 000	−3 584 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	99 000	137 000	182 000
Total Tangible Assets	53 000	99 000	137 000	182 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 000	99 000	137 000	182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 419 000	8 155 000	6 141 000	1 260 000
Total Current Assets	9 244 000	8 494 000	6 290 000	1 563 000
Total Assets	9 297 000	8 592 000	6 427 000	1 745 000
Total Equity	6 346 000	5 003 000	4 648 000	696 000
Short-Term Group Debt	26 000	53 000	0	0
Total Long-Term Debt	0	0	414 000	73 000
Creditors	789 000	876 000	26 000	279 000
Unpaid Taxes	160 000	316 000	200 000	212 000
Dividends	0	0	0	0
Other Current Debt	1 976 000	2 344 000	1 139 000	485 000
Total Current Debt	2 951 000	3 589 000	1 365 000	975 000
Total Equity and Debt	9 297 000	8 592 000	6 427 000	1 745 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−152,17 %	−52,87 %	−144,75 %	−514,94 %
Debt-to-Equity Ratio	0	0	0,09	0,1
Operating Profit Margin	−188,16 %	−16,16 %	−1 340,92 %	-
Current Ratio	3,13	2,37	4,61	1,6
Quick Ratio	3,13	2,37	4,61	1,6
Equity Ratio	0,68	0,58	0,72	0,4
Gross Profit Margin	100 %	100 %	100 %	-