JENSEG HOLDING AS

0585 OSLO

Finances

Return on Equity

35 %

Current Ratio

N/A

Debt-to-Equity Ratio

29,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 000	3 000	−5 000	−9 000
Total Assets	607 000	610 000	602 000	603 000
Total Equity	20 000	13 000	10 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	3 000	0	0
Operating Profit	−2 000	−3 000	0	0
Financial Income	15 000	11 000	4 000	0
Financial Costs	6 000	6 000	9 000	9 000
Financial Balance	9 000	5 000	−5 000	−9 000
Earnings Before Tax	7 000	3 000	−5 000	−9 000
Tax	0	0	0	0
Net Income	7 000	3 000	−5 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	600 000	600 000	600 000	600 000
Total Current Assets	7 000	10 000	3 000	3 000
Total Assets	607 000	610 000	602 000	603 000
Total Retained Equity	−10 000	−17 000	−20 000	−15 000
Total Equity	20 000	13 000	10 000	15 000
Total Long-Term Debt	587 000	597 000	593 000	588 000
Total Current Debt	0	0	0	0
Total Equity and Debt	607 000	610 000	602 000	603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	3 000	0	0
Operating Profit	−2 000	−3 000	0	0
Financial Income	15 000	11 000	4 000	0
Financial Costs	6 000	6 000	9 000	9 000
Financial Balance	9 000	5 000	−5 000	−9 000
Dividends	0	0	0	0
Net Income	7 000	3 000	−5 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	600 000	600 000	600 000	600 000
Total Fixed Assets	600 000	600 000	600 000	600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	10 000	3 000	3 000
Total Current Assets	7 000	10 000	3 000	3 000
Total Assets	607 000	610 000	602 000	603 000
Total Equity	20 000	13 000	10 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	587 000	597 000	593 000	588 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	607 000	610 000	602 000	603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35 %	23,08 %	−50 %	−60 %
Debt-to-Equity Ratio	29,35	45,92	59,3	39,2
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,03	0,02	0,02	0,02
Gross Profit Margin	-	-	-	-