MYRVOLD HOLDING AS

3715 SKIEN

Finances

Return on Equity

−4,35 %

Current Ratio

15,15

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	446 000	−7 000	−9 000
Total Assets	326 000	488 000	35 000	41 000
Total Equity	276 000	458 000	5 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	13 000	7 000	9 000
Operating Profit	−12 000	−13 000	−7 000	−9 000
Financial Income	0	460 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	460 000	0	0
Earnings Before Tax	−12 000	446 000	−7 000	−9 000
Tax	0	0	0	0
Net Income	−12 000	446 000	−7 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	23 000	30 000	30 000
Total Current Assets	303 000	465 000	5 000	11 000
Total Assets	326 000	488 000	35 000	41 000
Total Retained Equity	256 000	437 000	−16 000	−9 000
Total Equity	276 000	458 000	5 000	11 000
Total Long-Term Debt	30 000	30 000	30 000	30 000
Total Current Debt	20 000	0	0	0
Total Equity and Debt	326 000	488 000	35 000	41 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	13 000	7 000	9 000
Operating Profit	−12 000	−13 000	−7 000	−9 000
Financial Income	0	460 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	460 000	0	0
Dividends	170 000	0	0	0
Net Income	−12 000	446 000	−7 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 000	23 000	30 000	30 000
Total Fixed Assets	23 000	23 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	303 000	465 000	5 000	11 000
Total Current Assets	303 000	465 000	5 000	11 000
Total Assets	326 000	488 000	35 000	41 000
Total Equity	276 000	458 000	5 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	30 000	30 000	30 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	170 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	20 000	0	0	0
Total Equity and Debt	326 000	488 000	35 000	41 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,35 %	97,38 %	−140 %	−81,82 %
Debt-to-Equity Ratio	0,11	0,07	6	2,73
Operating Profit Margin	-	-	-	-
Current Ratio	15,15	-	-	-
Quick Ratio	15,15	-	-	-
Equity Ratio	0,85	0,94	0,14	0,27
Gross Profit Margin	-	-	-	-