company

BIELSA BUCKET AS

5529 HAUGESUND

Finances

Share Ownership

Return on Equity

−15,65 %

Current Ratio

0,74

Debt-to-Equity Ratio

−1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	823 000	533 000	729 000	995 000
Net Income	77 000	71 000	−215 000	−438 000
Total Assets	53 000	21 000	54 000	−6 000
Total Equity	−492 000	−568 000	−639 000	−425 000

Income (NOK)	2022	2021	2020	2019
Revenue	823 000	533 000	729 000	995 000
Expenditure	733 000	448 000	933 000	1 433 000
Operating Profit	90 000	86 000	−203 000	−437 000
Financial Income	0	0	0	0
Financial Costs	13 000	14 000	12 000	1 000
Financial Balance	−13 000	−14 000	−12 000	−1 000
Earnings Before Tax	77 000	71 000	−215 000	−438 000
Tax	0	0	0	0
Net Income	77 000	71 000	−215 000	−438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	73 000	65 000	0
Total Current Assets	35 000	−53 000	−11 000	−6 000
Total Assets	53 000	21 000	54 000	−6 000
Total Retained Equity	−516 000	−593 000	−664 000	−449 000
Total Equity	−492 000	−568 000	−639 000	−425 000
Total Long-Term Debt	497 000	554 000	602 000	285 000
Total Current Debt	47 000	35 000	92 000	133 000
Total Equity and Debt	53 000	21 000	54 000	−6 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	716 000	423 000	726 000	972 000
Other Income	107 000	110 000	3 000	23 000
Revenue	823 000	533 000	729 000	995 000
Cost of Goods Sold	182 000	65 000	208 000	184 000
Salary Costs	187 000	100 000	269 000	392 000
Depreciation	20 000	18 000	9 000	0
Impairment	0	0	0	0
Expenditure	733 000	448 000	933 000	1 433 000
Operating Profit	90 000	86 000	−203 000	−437 000
Financial Income	0	0	0	0
Financial Costs	13 000	14 000	12 000	1 000
Financial Balance	−13 000	−14 000	−12 000	−1 000
Dividends	0	0	0	0
Net Income	77 000	71 000	−215 000	−438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	73 000	65 000	0
Total Tangible Assets	18 000	73 000	65 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	73 000	65 000	0
Stock	13 000	12 000	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	−65 000	−15 000	−6 000
Total Current Assets	35 000	−53 000	−11 000	−6 000
Total Assets	53 000	21 000	54 000	−6 000
Total Equity	−492 000	−568 000	−639 000	−425 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	497 000	554 000	602 000	285 000
Creditors	2 000	3 000	14 000	51 000
Unpaid Taxes	30 000	19 000	52 000	48 000
Dividends	0	0	0	0
Other Current Debt	15 000	14 000	25 000	35 000
Total Current Debt	47 000	35 000	92 000	133 000
Total Equity and Debt	53 000	21 000	54 000	−6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,65 %	−12,5 %	33,65 %	103,06 %
Debt-to-Equity Ratio	−1,01	−0,98	−0,94	−0,67
Operating Profit Margin	10,94 %	16,14 %	−27,85 %	−43,92 %
Current Ratio	0,74	−1,51	−0,12	−0,05
Quick Ratio	1,03	−2,3	−0,12	−0,05
Equity Ratio	−9,28	−27,05	−11,83	70,83
Gross Profit Margin	77,89 %	87,8 %	71,47 %	81,51 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English