INGUNN A. LØNSTAD AS

2819 GJØVIK

Finances

Return on Equity

23,93 %

Current Ratio

70,75

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	334 000	279 000	263 000	254 000
Total Assets	1 416 000	1 081 000	968 000	868 000
Total Equity	1 396 000	1 061 000	782 000	519 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	10 000	8 000	13 000
Operating Profit	−15 000	−10 000	−8 000	−13 000
Financial Income	350 000	290 000	275 000	275 000
Financial Costs	0	1 000	3 000	8 000
Financial Balance	350 000	289 000	272 000	267 000
Earnings Before Tax	334 000	279 000	263 000	254 000
Tax	0	0	0	0
Net Income	334 000	279 000	263 000	254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	849 000	790 000	775 000	775 000
Total Current Assets	566 000	292 000	193 000	93 000
Total Assets	1 416 000	1 081 000	968 000	868 000
Total Retained Equity	1 371 000	1 037 000	758 000	494 000
Total Equity	1 396 000	1 061 000	782 000	519 000
Total Long-Term Debt	12 000	12 000	178 000	341 000
Total Current Debt	8 000	8 000	8 000	8 000
Total Equity and Debt	1 416 000	1 081 000	968 000	868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	10 000	8 000	13 000
Operating Profit	−15 000	−10 000	−8 000	−13 000
Financial Income	350 000	290 000	275 000	275 000
Financial Costs	0	1 000	3 000	8 000
Financial Balance	350 000	289 000	272 000	267 000
Dividends	0	0	0	0
Net Income	334 000	279 000	263 000	254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	849 000	790 000	775 000	775 000
Total Fixed Assets	849 000	790 000	775 000	775 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	566 000	292 000	193 000	93 000
Total Current Assets	566 000	292 000	193 000	93 000
Total Assets	1 416 000	1 081 000	968 000	868 000
Total Equity	1 396 000	1 061 000	782 000	519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	12 000	178 000	341 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	8 000	8 000	8 000	8 000
Total Equity and Debt	1 416 000	1 081 000	968 000	868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,93 %	26,3 %	33,63 %	48,94 %
Debt-to-Equity Ratio	0,01	0,01	0,23	0,66
Operating Profit Margin	-	-	-	-
Current Ratio	70,75	36,5	24,13	11,63
Quick Ratio	70,75	36,5	24,13	11,63
Equity Ratio	0,99	0,98	0,81	0,6
Gross Profit Margin	-	-	-	-