A & C EIENDOM AS

1812 ASKIM

Finances

Return on Equity

2,57 %

Current Ratio

3,54

Debt-to-Equity Ratio

6,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 228 000	3 030 000	3 000 000	3 000 000
Net Income	161 000	139 000	61 000	306 000
Total Assets	48 312 000	49 470 000	50 623 000	42 905 000
Total Equity	6 257 000	6 096 000	6 457 000	−111 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 228 000	3 030 000	3 000 000	3 000 000
Expenditure	1 268 000	1 297 000	1 316 000	1 139 000
Operating Profit	1 960 000	1 733 000	1 684 000	1 861 000
Financial Income	0	1 000	0	0
Financial Costs	1 754 000	1 557 000	1 606 000	1 472 000
Financial Balance	−1 754 000	−1 556 000	−1 606 000	−1 472 000
Earnings Before Tax	206 000	178 000	78 000	389 000
Tax	45 000	39 000	17 000	82 000
Net Income	161 000	139 000	61 000	306 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 713 000	46 722 000	47 634 000	42 615 000
Total Current Assets	2 599 000	2 748 000	2 990 000	290 000
Total Assets	48 312 000	49 470 000	50 623 000	42 905 000
Total Retained Equity	−280 000	−442 000	−80 000	−141 000
Total Equity	6 257 000	6 096 000	6 457 000	−111 000
Total Long-Term Debt	41 321 000	42 433 000	43 565 000	35 979 000
Total Current Debt	734 000	941 000	601 000	7 037 000
Total Equity and Debt	48 312 000	49 470 000	50 623 000	42 905 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 148 000	0	3 000 000	3 000 000
Other Income	80 000	3 030 000	0	0
Revenue	3 228 000	3 030 000	3 000 000	3 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 168 000	1 191 000	1 246 000	1 131 000
Impairment	0	0	0	0
Expenditure	1 268 000	1 297 000	1 316 000	1 139 000
Operating Profit	1 960 000	1 733 000	1 684 000	1 861 000
Financial Income	0	1 000	0	0
Financial Costs	1 754 000	1 557 000	1 606 000	1 472 000
Financial Balance	−1 754 000	−1 556 000	−1 606 000	−1 472 000
Dividends	0	500 000	0	0
Net Income	161 000	139 000	61 000	306 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	44 100 000	45 267 000	46 179 000	38 900 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	44 100 000	45 267 000	46 179 000	38 900 000
Total Fiancial Fixed Assets	1 614 000	1 455 000	1 455 000	3 715 000
Total Fixed Assets	45 713 000	46 722 000	47 634 000	42 615 000
Stock	0	0	0	0
Total Investments	2 380 000	2 380 000	2 380 000	0
Cash, Bank	180 000	335 000	605 000	38 000
Total Current Assets	2 599 000	2 748 000	2 990 000	290 000
Total Assets	48 312 000	49 470 000	50 623 000	42 905 000
Total Equity	6 257 000	6 096 000	6 457 000	−111 000
Short-Term Group Debt	0	141 000	141 000	6 895 000
Total Long-Term Debt	41 321 000	42 433 000	43 565 000	35 979 000
Creditors	−73 000	3 000	3 000	0
Unpaid Taxes	138 000	115 000	120 000	50 000
Dividends	0	500 000	0	0
Other Current Debt	623 000	644 000	322 000	9 000
Total Current Debt	734 000	941 000	601 000	7 037 000
Total Equity and Debt	48 312 000	49 470 000	50 623 000	42 905 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,57 %	2,28 %	0,94 %	−275,68 %
Debt-to-Equity Ratio	6,6	6,96	6,75	−324,14
Operating Profit Margin	60,72 %	57,19 %	56,13 %	62,03 %
Current Ratio	3,54	2,92	4,98	0,04
Quick Ratio	3,54	2,92	4,98	0,04
Equity Ratio	0,13	0,12	0,13	−0
Gross Profit Margin	100 %	100 %	100 %	100 %