TEMPEVEGEN 8 AS

7031 TRONDHEIM

Finances

Share Ownership

Return on Equity

25,67 %

Current Ratio

0,02

Debt-to-Equity Ratio

6,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	609 000	594 000	507 000	483 000
Net Income	183 000	230 000	135 000	85 000
Total Assets	9 686 000	9 705 000	9 622 000	9 752 000
Total Equity	713 000	530 000	299 000	164 000

Income (NOK)	2022	2021	2020	2019
Revenue	609 000	594 000	507 000	483 000
Expenditure	170 000	110 000	125 000	124 000
Operating Profit	439 000	484 000	382 000	359 000
Financial Income	0	0	0	0
Financial Costs	204 000	188 000	209 000	249 000
Financial Balance	−204 000	−188 000	−209 000	−249 000
Earnings Before Tax	235 000	295 000	173 000	110 000
Tax	52 000	65 000	38 000	24 000
Net Income	183 000	230 000	135 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 592 000	9 592 000	9 592 000	9 592 000
Total Current Assets	94 000	114 000	31 000	161 000
Total Assets	9 686 000	9 705 000	9 622 000	9 752 000
Total Retained Equity	613 000	430 000	199 000	64 000
Total Equity	713 000	530 000	299 000	164 000
Total Long-Term Debt	4 949 000	8 443 000	8 638 000	8 933 000
Total Current Debt	4 024 000	733 000	685 000	655 000
Total Equity and Debt	9 686 000	9 705 000	9 622 000	9 752 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	609 000	594 000	507 000	483 000
Revenue	609 000	594 000	507 000	483 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	170 000	110 000	125 000	124 000
Operating Profit	439 000	484 000	382 000	359 000
Financial Income	0	0	0	0
Financial Costs	204 000	188 000	209 000	249 000
Financial Balance	−204 000	−188 000	−209 000	−249 000
Dividends	0	0	0	0
Net Income	183 000	230 000	135 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 592 000	9 592 000	9 592 000	9 592 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 592 000	9 592 000	9 592 000	9 592 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 592 000	9 592 000	9 592 000	9 592 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	106 000	24 000	153 000
Total Current Assets	94 000	114 000	31 000	161 000
Total Assets	9 686 000	9 705 000	9 622 000	9 752 000
Total Equity	713 000	530 000	299 000	164 000
Short-Term Group Debt	1 624 000	0	0	0
Total Long-Term Debt	4 949 000	8 443 000	8 638 000	8 933 000
Creditors	13 000	13 000	21 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 335 000	655 000	626 000	625 000
Total Current Debt	4 024 000	733 000	685 000	655 000
Total Equity and Debt	9 686 000	9 705 000	9 622 000	9 752 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,67 %	43,4 %	45,15 %	51,83 %
Debt-to-Equity Ratio	6,94	15,93	28,89	54,47
Operating Profit Margin	72,09 %	81,48 %	75,35 %	74,33 %
Current Ratio	0,02	0,16	0,05	0,25
Quick Ratio	0,02	0,16	0,05	0,25
Equity Ratio	0,07	0,05	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %