EIERSEKSJONSSAMEIET SKIGAARDEN VI

0663 OSLO

Finances

Share Ownership

Return on Equity

−55,03 %

Current Ratio

4,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	672 000	509 000	837 000	702 000
Net Income	−208 000	−8 000	547 000	183 000
Total Assets	493 000	668 000	804 000	249 000
Total Equity	378 000	586 000	730 000	183 000

Income (NOK)	2022	2021	2020	2019
Revenue	672 000	509 000	837 000	702 000
Expenditure	884 000	518 000	290 000	520 000
Operating Profit	−212 000	−9 000	547 000	182 000
Financial Income	4 000	1 000	1 000	2 000
Financial Costs	4 000	1 000	0	1 000
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	−208 000	−8 000	547 000	183 000
Tax	0	0	0	0
Net Income	−208 000	−8 000	547 000	183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	493 000	668 000	804 000	249 000
Total Assets	493 000	668 000	804 000	249 000
Total Retained Equity	378 000	586 000	730 000	183 000
Total Equity	378 000	586 000	730 000	183 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	116 000	83 000	73 000	66 000
Total Equity and Debt	493 000	668 000	804 000	249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	672 000	509 000	837 000	702 000
Revenue	672 000	509 000	837 000	702 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	884 000	518 000	290 000	520 000
Operating Profit	−212 000	−9 000	547 000	182 000
Financial Income	4 000	1 000	1 000	2 000
Financial Costs	4 000	1 000	0	1 000
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−208 000	−8 000	547 000	183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	482 000	644 000	603 000	235 000
Total Current Assets	493 000	668 000	804 000	249 000
Total Assets	493 000	668 000	804 000	249 000
Total Equity	378 000	586 000	730 000	183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	17 000	22 000	42 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	106 000	65 000	51 000	24 000
Total Current Debt	116 000	83 000	73 000	66 000
Total Equity and Debt	493 000	668 000	804 000	249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−55,03 %	−1,37 %	74,93 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−31,55 %	−1,77 %	65,35 %	25,93 %
Current Ratio	4,25	8,05	11,01	3,77
Quick Ratio	4,25	8,05	11,01	3,77
Equity Ratio	0,77	0,88	0,91	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table