RETTSHJELPFIRMAET MOHAMMAD MOSTAFAEI

1344 HASLUM

Finances

Share Ownership

Return on Equity

36,36 %

Current Ratio

0,15

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019
Revenue	83 000	200 000	183 000
Net Income	−8 000	−24 000	171 000
Total Assets	4 000	47 000	14 000
Total Equity	−22 000	47 000	6 000

Income (NOK)	2021	2020	2019
Revenue	83 000	200 000	183 000
Expenditure	91 000	224 000	12 000
Operating Profit	−8 000	−24 000	171 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−8 000	−24 000	171 000
Tax	0	0	0
Net Income	−8 000	−24 000	171 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	0	40 000	0
Total Current Assets	4 000	7 000	14 000
Total Assets	4 000	47 000	14 000
Total Retained Equity	−22 000	47 000	6 000
Total Equity	−22 000	47 000	6 000
Total Long-Term Debt	0	0	0
Total Current Debt	26 000	0	8 000
Total Equity and Debt	4 000	47 000	14 000

Cash flow (NOK)	2021	2020	2019
Sales Income	83 000	200 000	183 000
Other Income	0	0	0
Revenue	83 000	200 000	183 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	40 000	40 000	0
Impairment	0	0	0
Expenditure	91 000	224 000	12 000
Operating Profit	−8 000	−24 000	171 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−8 000	−24 000	171 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	40 000	0
Total Tangible Assets	0	40 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	40 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 000	1 000	8 000
Total Current Assets	4 000	7 000	14 000
Total Assets	4 000	47 000	14 000
Total Equity	−22 000	47 000	6 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	26 000	0	8 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	26 000	0	8 000
Total Equity and Debt	4 000	47 000	14 000

Financial indicators	2021	2020	2019
Return on Equity	36,36 %	−51,06 %	2 850 %
Debt-to-Equity Ratio	−0	0	0
Operating Profit Margin	−9,64 %	−12 %	93,44 %
Current Ratio	0,15	-	1,75
Quick Ratio	0,15	-	1,75
Equity Ratio	−5,5	1	0,43
Gross Profit Margin	100 %	100 %	100 %