SAMEIET STRINDA HAGEBY 2

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

19,41 %

Current Ratio

2,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 062 000	2 613 000	1 878 000	2 775 000
Net Income	158 000	589 000	−329 000	308 000
Total Assets	1 291 000	1 505 000	789 000	1 229 000
Total Equity	814 000	656 000	68 000	397 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 062 000	2 613 000	1 878 000	2 775 000
Expenditure	2 919 000	−2 024 000	−2 208 000	−2 472 000
Operating Profit	143 000	589 000	−330 000	303 000
Financial Income	15 000	0	1 000	5 000
Financial Costs	0	0	0	0
Financial Balance	15 000	0	1 000	5 000
Earnings Before Tax	158 000	589 000	−329 000	308 000
Tax	0	0	0	0
Net Income	158 000	589 000	−329 000	308 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 291 000	1 505 000	789 000	1 229 000
Total Assets	1 291 000	1 505 000	789 000	1 229 000
Total Retained Equity	814 000	656 000	68 000	397 000
Total Equity	814 000	656 000	68 000	397 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	477 000	849 000	722 000	832 000
Total Equity and Debt	1 291 000	1 505 000	789 000	1 229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 062 000	2 613 000	1 878 000	2 775 000
Revenue	3 062 000	2 613 000	1 878 000	2 775 000
Cost of Goods Sold	0	0	0	0
Salary Costs	297 000	−100 000	−97 000	−97 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 919 000	−2 024 000	−2 208 000	−2 472 000
Operating Profit	143 000	589 000	−330 000	303 000
Financial Income	15 000	0	1 000	5 000
Financial Costs	0	0	0	0
Financial Balance	15 000	0	1 000	5 000
Dividends	0	0	0	0
Net Income	158 000	589 000	−329 000	308 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 164 000	1 505 000	789 000	1 229 000
Total Current Assets	1 291 000	1 505 000	789 000	1 229 000
Total Assets	1 291 000	1 505 000	789 000	1 229 000
Total Equity	814 000	656 000	68 000	397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	181 000	78 000	52 000	61 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	296 000	771 000	670 000	772 000
Total Current Debt	477 000	849 000	722 000	832 000
Total Equity and Debt	1 291 000	1 505 000	789 000	1 229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,41 %	89,79 %	−483,82 %	77,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,67 %	22,54 %	−17,57 %	10,92 %
Current Ratio	2,71	1,77	1,09	1,48
Quick Ratio	2,71	1,77	1,09	1,48
Equity Ratio	0,63	0,44	0,09	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table