JB PROPERTIES AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

−7,32 %

Current Ratio

14,56

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	240 000	5 025 000	5 830 000
Net Income	−55 000	172 000	294 000	310 000
Total Assets	830 000	931 000	796 000	3 708 000
Total Equity	751 000	806 000	634 000	340 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	240 000	5 025 000	5 830 000
Expenditure	55 000	19 000	4 624 000	5 260 000
Operating Profit	−55 000	221 000	401 000	570 000
Financial Income	0	0	0	0
Financial Costs	0	0	23 000	134 000
Financial Balance	0	0	−23 000	−134 000
Earnings Before Tax	−55 000	221 000	378 000	436 000
Tax	0	49 000	84 000	125 000
Net Income	−55 000	172 000	294 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	1 000
Total Current Assets	830 000	931 000	796 000	3 707 000
Total Assets	830 000	931 000	796 000	3 708 000
Total Retained Equity	721 000	776 000	604 000	310 000
Total Equity	751 000	806 000	634 000	340 000
Total Long-Term Debt	21 000	21 000	21 000	1 350 000
Total Current Debt	57 000	103 000	141 000	2 018 000
Total Equity and Debt	830 000	931 000	796 000	3 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	240 000	5 025 000	300 000
Other Income	0	0	0	5 530 000
Revenue	0	240 000	5 025 000	5 830 000
Cost of Goods Sold	0	0	4 588 000	5 047 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	19 000	4 624 000	5 260 000
Operating Profit	−55 000	221 000	401 000	570 000
Financial Income	0	0	0	0
Financial Costs	0	0	23 000	134 000
Financial Balance	0	0	−23 000	−134 000
Dividends	0	0	0	0
Net Income	−55 000	172 000	294 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	1 000
Total Fixed Assets	0	0	0	1 000
Stock	0	0	0	3 704 000
Total Investments	0	0	0	0
Cash, Bank	830 000	931 000	796 000	4 000
Total Current Assets	830 000	931 000	796 000	3 707 000
Total Assets	830 000	931 000	796 000	3 708 000
Total Equity	751 000	806 000	634 000	340 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 000	21 000	21 000	1 350 000
Creditors	5 000	2 000	5 000	689 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	53 000	53 000	1 204 000
Total Current Debt	57 000	103 000	141 000	2 018 000
Total Equity and Debt	830 000	931 000	796 000	3 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,32 %	21,34 %	46,37 %	91,18 %
Debt-to-Equity Ratio	0,03	0,03	0,03	3,97
Operating Profit Margin	-	92,08 %	7,98 %	9,78 %
Current Ratio	14,56	9,04	5,65	1,84
Quick Ratio	14,56	9,04	5,65	−2,2
Equity Ratio	0,9	0,87	0,8	0,09
Gross Profit Margin	-	100 %	8,7 %	13,43 %