PRESTEJORDET EIENDOM AS

3732 SKIEN

Finances

Share Ownership

Return on Equity

−27,18 %

Current Ratio

27,83

Debt-to-Equity Ratio

6,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	169 000	447 000	528 000	263 000
Net Income	−800 000	−2 541 000	−1 815 000	−4 535 000
Total Assets	23 033 000	23 802 000	21 905 000	21 452 000
Total Equity	2 943 000	3 743 000	6 285 000	5 280 000

Income (NOK)	2022	2021	2020	2019
Revenue	169 000	447 000	528 000	263 000
Expenditure	131 000	2 539 000	1 831 000	3 766 000
Operating Profit	38 000	−2 092 000	−1 302 000	−3 503 000
Financial Income	6 000	7 000	7 000	1 000
Financial Costs	844 000	456 000	520 000	1 033 000
Financial Balance	−838 000	−449 000	−513 000	−1 032 000
Earnings Before Tax	−800 000	−2 541 000	−1 815 000	−4 535 000
Tax	0	0	0	0
Net Income	−800 000	−2 541 000	−1 815 000	−4 535 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 556 000	19 631 000	20 933 000	20 956 000
Total Current Assets	2 477 000	4 171 000	972 000	496 000
Total Assets	23 033 000	23 802 000	21 905 000	21 452 000
Total Retained Equity	−9 871 000	−9 071 000	−6 530 000	−4 715 000
Total Equity	2 943 000	3 743 000	6 285 000	5 280 000
Total Long-Term Debt	20 000 000	20 000 000	15 000 000	15 000 000
Total Current Debt	89 000	59 000	621 000	1 172 000
Total Equity and Debt	23 033 000	23 802 000	21 905 000	21 452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	169 000	447 000	528 000	263 000
Revenue	169 000	447 000	528 000	263 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	405 000	405 000	405 000	752 000
Impairment	0	0	0	0
Expenditure	131 000	2 539 000	1 831 000	3 766 000
Operating Profit	38 000	−2 092 000	−1 302 000	−3 503 000
Financial Income	6 000	7 000	7 000	1 000
Financial Costs	844 000	456 000	520 000	1 033 000
Financial Balance	−838 000	−449 000	−513 000	−1 032 000
Dividends	0	0	0	0
Net Income	−800 000	−2 541 000	−1 815 000	−4 535 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 556 000	19 631 000	20 933 000	20 956 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 556 000	19 631 000	20 933 000	20 956 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 556 000	19 631 000	20 933 000	20 956 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 423 000	4 071 000	924 000	446 000
Total Current Assets	2 477 000	4 171 000	972 000	496 000
Total Assets	23 033 000	23 802 000	21 905 000	21 452 000
Total Equity	2 943 000	3 743 000	6 285 000	5 280 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000 000	20 000 000	15 000 000	15 000 000
Creditors	0	5 000	4 000	118 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	89 000	54 000	617 000	1 054 000
Total Current Debt	89 000	59 000	621 000	1 172 000
Total Equity and Debt	23 033 000	23 802 000	21 905 000	21 452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,18 %	−67,89 %	−28,88 %	−85,89 %
Debt-to-Equity Ratio	6,8	5,34	2,39	2,84
Operating Profit Margin	22,49 %	−468,01 %	−246,59 %	−1 331,94 %
Current Ratio	27,83	70,69	1,57	0,42
Quick Ratio	27,83	70,69	1,57	0,42
Equity Ratio	0,13	0,16	0,29	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %