EVIL INVESTMENT CORP AS

5226 NESTTUN

Finances

Return on Equity

25,2 %

Current Ratio

6,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−23 000	2 441 000	0	0
Net Income	574 000	2 875 000	−4 000	−4 000
Total Assets	2 431 000	2 897 000	238 000	238 000
Total Equity	2 278 000	1 849 000	15 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	−23 000	2 441 000	0	0
Expenditure	35 000	4 000	4 000	4 000
Operating Profit	−57 000	2 437 000	−4 000	−4 000
Financial Income	631 000	439 000	0	0
Financial Costs	0	2 000	0	0
Financial Balance	631 000	437 000	0	0
Earnings Before Tax	574 000	2 875 000	−4 000	−4 000
Tax	0	0	0	0
Net Income	574 000	2 875 000	−4 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 490 000	835 000	238 000	238 000
Total Current Assets	940 000	2 062 000	0	0
Total Assets	2 431 000	2 897 000	238 000	238 000
Total Retained Equity	2 256 000	1 827 000	−7 000	−4 000
Total Equity	2 278 000	1 849 000	15 000	18 000
Total Long-Term Debt	0	0	216 000	212 000
Total Current Debt	153 000	1 048 000	8 000	8 000
Total Equity and Debt	2 431 000	2 897 000	238 000	238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−23 000	2 441 000	0	0
Revenue	−23 000	2 441 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	4 000	4 000	4 000
Operating Profit	−57 000	2 437 000	−4 000	−4 000
Financial Income	631 000	439 000	0	0
Financial Costs	0	2 000	0	0
Financial Balance	631 000	437 000	0	0
Dividends	145 000	1 040 000	0	0
Net Income	574 000	2 875 000	−4 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 490 000	835 000	238 000	238 000
Total Fixed Assets	1 490 000	835 000	238 000	238 000
Stock	0	0	0	0
Total Investments	237 000	260 000	0	0
Cash, Bank	423 000	762 000	0	0
Total Current Assets	940 000	2 062 000	0	0
Total Assets	2 431 000	2 897 000	238 000	238 000
Total Equity	2 278 000	1 849 000	15 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	216 000	212 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	145 000	1 040 000	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	153 000	1 048 000	8 000	8 000
Total Equity and Debt	2 431 000	2 897 000	238 000	238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,2 %	155,49 %	−26,67 %	−22,22 %
Debt-to-Equity Ratio	0	0	14,4	11,78
Operating Profit Margin	247,83 %	99,84 %	-	-
Current Ratio	6,14	1,97	0	0
Quick Ratio	6,14	1,97	0	0
Equity Ratio	0,94	0,64	0,06	0,08
Gross Profit Margin	100 %	100 %	-	-