JAMLAB AS

1390 VOLLEN

Finances

Share Ownership

Return on Equity

63,23 %

Current Ratio

2,23

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 209 000	1 273 000	1 489 000	26 000
Net Income	196 000	177 000	−103 000	19 000
Total Assets	530 000	419 000	356 000	56 000
Total Equity	310 000	114 000	−62 000	41 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 209 000	1 273 000	1 489 000	26 000
Expenditure	933 000	1 065 000	1 583 000	4 000
Operating Profit	275 000	207 000	−94 000	22 000
Financial Income	1 000	14 000	2 000	0
Financial Costs	14 000	19 000	11 000	0
Financial Balance	−13 000	−5 000	−9 000	0
Earnings Before Tax	262 000	202 000	−103 000	22 000
Tax	66 000	25 000	0	3 000
Net Income	196 000	177 000	−103 000	19 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	41 000	33 000	25 000	0
Total Current Assets	489 000	387 000	332 000	56 000
Total Assets	530 000	419 000	356 000	56 000
Total Retained Equity	288 000	92 000	−84 000	19 000
Total Equity	310 000	114 000	−62 000	41 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	219 000	305 000	419 000	15 000
Total Equity and Debt	530 000	419 000	356 000	56 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	643 000	268 000	1 022 000	26 000
Other Income	566 000	1 005 000	467 000	0
Revenue	1 209 000	1 273 000	1 489 000	26 000
Cost of Goods Sold	311 000	469 000	304 000	0
Salary Costs	110 000	126 000	756 000	0
Depreciation	12 000	9 000	3 000	0
Impairment	0	0	0	0
Expenditure	933 000	1 065 000	1 583 000	4 000
Operating Profit	275 000	207 000	−94 000	22 000
Financial Income	1 000	14 000	2 000	0
Financial Costs	14 000	19 000	11 000	0
Financial Balance	−13 000	−5 000	−9 000	0
Dividends	0	0	0	0
Net Income	196 000	177 000	−103 000	19 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	33 000	25 000	0
Total Tangible Assets	41 000	33 000	25 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	33 000	25 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	167 000	86 000	58 000	30 000
Total Current Assets	489 000	387 000	332 000	56 000
Total Assets	530 000	419 000	356 000	56 000
Total Equity	310 000	114 000	−62 000	41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	5 000	42 000	12 000
Unpaid Taxes	22 000	12 000	44 000	0
Dividends	0	0	0	0
Other Current Debt	109 000	262 000	332 000	0
Total Current Debt	219 000	305 000	419 000	15 000
Total Equity and Debt	530 000	419 000	356 000	56 000

Financial indicators	2021	2020	2019	2018
Return on Equity	63,23 %	155,26 %	166,13 %	46,34 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	22,75 %	16,26 %	−6,31 %	84,62 %
Current Ratio	2,23	1,27	0,79	3,73
Quick Ratio	2,23	1,27	0,79	3,73
Equity Ratio	0,58	0,27	−0,17	0,73
Gross Profit Margin	74,28 %	63,16 %	79,58 %	100 %