HARSTAD BOLIG EIENDOMMER AS

9404 HARSTAD

Finances

Share Ownership

Return on Equity

108,59 %

Current Ratio

0,63

Debt-to-Equity Ratio

17,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 901 000	6 007 000	4 471 000	4 313 000
Net Income	1 897 000	3 563 000	2 450 000	800 000
Total Assets	43 577 000	39 346 000	38 994 000	39 230 000
Total Equity	1 747 000	2 300 000	1 144 000	1 088 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 901 000	6 007 000	4 471 000	4 313 000
Expenditure	1 471 000	1 440 000	1 328 000	1 614 000
Operating Profit	3 430 000	4 567 000	3 143 000	2 699 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	1 000 000	0	2 000	1 674 000
Financial Balance	−999 000	1 000	−2 000	−1 673 000
Earnings Before Tax	2 432 000	4 568 000	3 142 000	1 026 000
Tax	535 000	1 005 000	692 000	226 000
Net Income	1 897 000	3 563 000	2 450 000	800 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 832 000	33 691 000	37 706 000	37 575 000
Total Current Assets	6 745 000	5 655 000	1 288 000	1 655 000
Total Assets	43 577 000	39 346 000	38 994 000	39 230 000
Total Retained Equity	1 447 000	2 000 000	844 000	788 000
Total Equity	1 747 000	2 300 000	1 144 000	1 088 000
Total Long-Term Debt	31 109 000	31 265 000	34 484 000	34 467 000
Total Current Debt	10 721 000	5 781 000	3 366 000	3 675 000
Total Equity and Debt	43 577 000	39 346 000	38 994 000	39 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 901 000	6 007 000	4 471 000	4 313 000
Revenue	4 901 000	6 007 000	4 471 000	4 313 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	294 000	289 000	308 000	307 000
Impairment	0	0	0	0
Expenditure	1 471 000	1 440 000	1 328 000	1 614 000
Operating Profit	3 430 000	4 567 000	3 143 000	2 699 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	1 000 000	0	2 000	1 674 000
Financial Balance	−999 000	1 000	−2 000	−1 673 000
Dividends	0	0	0	0
Net Income	1 897 000	3 563 000	2 450 000	800 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 832 000	33 691 000	37 706 000	37 575 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	36 832 000	33 691 000	37 706 000	37 575 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 832 000	33 691 000	37 706 000	37 575 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	805 000	681 000	606 000	1 096 000
Total Current Assets	6 745 000	5 655 000	1 288 000	1 655 000
Total Assets	43 577 000	39 346 000	38 994 000	39 230 000
Total Equity	1 747 000	2 300 000	1 144 000	1 088 000
Short-Term Group Debt	8 555 000	5 398 000	3 069 000	3 141 000
Total Long-Term Debt	31 109 000	31 265 000	34 484 000	34 467 000
Creditors	27 000	10 000	37 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 139 000	329 000	260 000	254 000
Total Current Debt	10 721 000	5 781 000	3 366 000	3 675 000
Total Equity and Debt	43 577 000	39 346 000	38 994 000	39 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,59 %	154,91 %	214,16 %	73,53 %
Debt-to-Equity Ratio	17,81	13,59	30,14	31,68
Operating Profit Margin	69,99 %	76,03 %	70,3 %	62,58 %
Current Ratio	0,63	0,98	0,38	0,45
Quick Ratio	0,63	0,98	0,38	0,45
Equity Ratio	0,04	0,06	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %