OSLO INVESTMENT GROUP AS

0366 OSLO

Finances

Share Ownership

Return on Equity

−2,52 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	146 000	133 000	118 000	76 000
Net Income	−64 000	−53 000	−139 000	−1 000
Total Assets	2 766 000	2 680 000	3 084 000	3 060 000
Total Equity	2 544 000	2 452 000	2 855 000	2 993 000

Income (NOK)	2022	2021	2020	2019
Revenue	146 000	133 000	118 000	76 000
Expenditure	157 000	43 000	256 000	78 000
Operating Profit	−11 000	90 000	−138 000	−2 000
Financial Income	0	0	0	1 000
Financial Costs	0	4 000	1 000	0
Financial Balance	0	−4 000	−1 000	1 000
Earnings Before Tax	−11 000	86 000	−139 000	−1 000
Tax	0	0	0	0
Net Income	−64 000	−53 000	−139 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 601 000	2 601 000	2 601 000	2 601 000
Total Current Assets	165 000	79 000	483 000	459 000
Total Assets	2 766 000	2 680 000	3 084 000	3 060 000
Total Retained Equity	45 000	−43 000	−140 000	−7 000
Total Equity	2 544 000	2 452 000	2 855 000	2 993 000
Total Long-Term Debt	222 000	228 000	230 000	57 000
Total Current Debt	0	0	0	10 000
Total Equity and Debt	2 766 000	2 680 000	3 084 000	3 060 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	146 000	133 000	0	0
Other Income	0	0	118 000	76 000
Revenue	146 000	133 000	118 000	76 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	109 000	0	0	0
Impairment	0	0	0	0
Expenditure	157 000	43 000	256 000	78 000
Operating Profit	−11 000	90 000	−138 000	−2 000
Financial Income	0	0	0	1 000
Financial Costs	0	4 000	1 000	0
Financial Balance	0	−4 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	−64 000	−53 000	−139 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 601 000	2 601 000	2 601 000	2 601 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 601 000	2 601 000	2 601 000	2 601 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 601 000	2 601 000	2 601 000	2 601 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	165 000	67 000	483 000	459 000
Total Current Assets	165 000	79 000	483 000	459 000
Total Assets	2 766 000	2 680 000	3 084 000	3 060 000
Total Equity	2 544 000	2 452 000	2 855 000	2 993 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	222 000	228 000	230 000	57 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	10 000
Total Current Debt	0	0	0	10 000
Total Equity and Debt	2 766 000	2 680 000	3 084 000	3 060 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,52 %	−2,16 %	−4,87 %	−0,03 %
Debt-to-Equity Ratio	0,09	0,09	0,08	0,02
Operating Profit Margin	−7,53 %	67,67 %	−116,95 %	−2,63 %
Current Ratio	-	-	-	45,9
Quick Ratio	-	-	-	45,9
Equity Ratio	0,92	0,91	0,93	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %