SVEIGENES EIENDOM AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

6,1 %

Current Ratio

0,17

Debt-to-Equity Ratio

36,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	275 000	270 000	275 000	280 000
Net Income	5 000	24 000	16 000	5 000
Total Assets	3 133 000	3 261 000	3 365 000	3 471 000
Total Equity	82 000	77 000	52 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	275 000	270 000	275 000	280 000
Expenditure	135 000	133 000	133 000	132 000
Operating Profit	140 000	137 000	142 000	148 000
Financial Income	0	0	0	0
Financial Costs	129 000	106 000	122 000	141 000
Financial Balance	−129 000	−106 000	−122 000	−141 000
Earnings Before Tax	10 000	31 000	20 000	6 000
Tax	5 000	7 000	4 000	1 000
Net Income	5 000	24 000	16 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 123 000	3 238 000	3 353 000	3 468 000
Total Current Assets	10 000	23 000	12 000	3 000
Total Assets	3 133 000	3 261 000	3 365 000	3 471 000
Total Retained Equity	52 000	47 000	22 000	6 000
Total Equity	82 000	77 000	52 000	36 000
Total Long-Term Debt	2 992 000	3 129 000	3 266 000	3 386 000
Total Current Debt	59 000	55 000	46 000	49 000
Total Equity and Debt	3 133 000	3 261 000	3 365 000	3 471 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	275 000	270 000	275 000	280 000
Revenue	275 000	270 000	275 000	280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	115 000	115 000	115 000	120 000
Impairment	0	0	0	0
Expenditure	135 000	133 000	133 000	132 000
Operating Profit	140 000	137 000	142 000	148 000
Financial Income	0	0	0	0
Financial Costs	129 000	106 000	122 000	141 000
Financial Balance	−129 000	−106 000	−122 000	−141 000
Dividends	0	0	0	0
Net Income	5 000	24 000	16 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 123 000	3 238 000	3 353 000	3 468 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 123 000	3 238 000	3 353 000	3 468 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 123 000	3 238 000	3 353 000	3 468 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	15 000	5 000	3 000
Total Current Assets	10 000	23 000	12 000	3 000
Total Assets	3 133 000	3 261 000	3 365 000	3 471 000
Total Equity	82 000	77 000	52 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 992 000	3 129 000	3 266 000	3 386 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	47 000	46 000	49 000
Total Current Debt	59 000	55 000	46 000	49 000
Total Equity and Debt	3 133 000	3 261 000	3 365 000	3 471 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,1 %	31,17 %	30,77 %	13,89 %
Debt-to-Equity Ratio	36,49	40,64	62,81	94,06
Operating Profit Margin	50,91 %	50,74 %	51,64 %	52,86 %
Current Ratio	0,17	0,42	0,26	0,06
Quick Ratio	0,17	0,42	0,26	0,06
Equity Ratio	0,03	0,02	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %