PROGNOSGATAN HOLDING AS

0161 OSLO

Finances

Share Ownership

Return on Equity

100,93 %

Current Ratio

N/A

Debt-to-Equity Ratio

−29,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 621 000	−14 000	−13 000	−12 000
Total Assets	46 013 000	44 000	30 000	30 000
Total Equity	−1 606 000	16 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	163 000	18 000	17 000	16 000
Operating Profit	−163 000	−18 000	−17 000	−16 000
Financial Income	1 351 000	0	0	0
Financial Costs	2 805 000	0	0	0
Financial Balance	−1 454 000	0	0	0
Earnings Before Tax	−1 617 000	−18 000	−17 000	−16 000
Tax	4 000	−4 000	−4 000	−4 000
Net Income	−1 621 000	−14 000	−13 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 662 000	29 000	0	0
Total Current Assets	351 000	15 000	30 000	30 000
Total Assets	46 013 000	44 000	30 000	30 000
Total Retained Equity	−1 624 000	−3 000	12 000	12 000
Total Equity	−1 606 000	16 000	30 000	30 000
Total Long-Term Debt	47 619 000	27 000	0	0
Total Current Debt	0	1 000	0	0
Total Equity and Debt	46 013 000	44 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	163 000	18 000	17 000	16 000
Operating Profit	−163 000	−18 000	−17 000	−16 000
Financial Income	1 351 000	0	0	0
Financial Costs	2 805 000	0	0	0
Financial Balance	−1 454 000	0	0	0
Dividends	0	0	0	0
Net Income	−1 621 000	−14 000	−13 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	45 662 000	25 000	0	0
Total Fixed Assets	45 662 000	29 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	351 000	15 000	0	0
Total Current Assets	351 000	15 000	30 000	30 000
Total Assets	46 013 000	44 000	30 000	30 000
Total Equity	−1 606 000	16 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 619 000	27 000	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	1 000	0	0
Total Equity and Debt	46 013 000	44 000	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100,93 %	−87,5 %	−43,33 %	−40 %
Debt-to-Equity Ratio	−29,65	1,69	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	15	-	-
Quick Ratio	-	15	-	-
Equity Ratio	−0,03	0,36	1	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table