SSEAPRO SOLUTIONS AS

1396 BILLINGSTAD

Finances

Share Ownership

Return on Equity

1 644 %

Current Ratio

0,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 408 000	2 509 000	2 108 000	1 228 000
Net Income	1 644 000	1 091 000	1 059 000	634 000
Total Assets	3 580 000	2 855 000	1 695 000	1 110 000
Total Equity	100 000	1 191 000	1 160 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 408 000	2 509 000	2 108 000	1 228 000
Expenditure	1 300 000	1 145 000	790 000	441 000
Operating Profit	2 108 000	1 364 000	1 318 000	787 000
Financial Income	0	46 000	83 000	37 000
Financial Costs	0	18 000	51 000	16 000
Financial Balance	0	28 000	32 000	21 000
Earnings Before Tax	2 107 000	1 391 000	1 350 000	807 000
Tax	464 000	300 000	290 000	173 000
Net Income	1 644 000	1 091 000	1 059 000	634 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 049 000	1 059 000	0	0
Total Current Assets	1 531 000	1 795 000	1 695 000	1 110 000
Total Assets	3 580 000	2 855 000	1 695 000	1 110 000
Total Retained Equity	0	1 091 000	1 060 000	0
Total Equity	100 000	1 191 000	1 160 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 480 000	1 663 000	535 000	1 009 000
Total Equity and Debt	3 580 000	2 855 000	1 695 000	1 110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 408 000	2 509 000	2 108 000	1 228 000
Other Income	0	0	0	0
Revenue	3 408 000	2 509 000	2 108 000	1 228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 135 000	988 000	653 000	406 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 300 000	1 145 000	790 000	441 000
Operating Profit	2 108 000	1 364 000	1 318 000	787 000
Financial Income	0	46 000	83 000	37 000
Financial Costs	0	18 000	51 000	16 000
Financial Balance	0	28 000	32 000	21 000
Dividends	2 735 000	1 060 000	0	634 000
Net Income	1 644 000	1 091 000	1 059 000	634 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 049 000	1 059 000	0	0
Total Fixed Assets	2 049 000	1 059 000	0	0
Stock	0	0	0	0
Total Investments	0	0	150 000	27 000
Cash, Bank	1 193 000	1 430 000	954 000	652 000
Total Current Assets	1 531 000	1 795 000	1 695 000	1 110 000
Total Assets	3 580 000	2 855 000	1 695 000	1 110 000
Total Equity	100 000	1 191 000	1 160 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	180 000	211 000	185 000	167 000
Dividends	2 735 000	1 060 000	0	634 000
Other Current Debt	101 000	92 000	60 000	36 000
Total Current Debt	3 480 000	1 663 000	535 000	1 009 000
Total Equity and Debt	3 580 000	2 855 000	1 695 000	1 110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 644 %	91,6 %	91,29 %	634 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,85 %	54,36 %	62,52 %	64,09 %
Current Ratio	0,44	1,08	3,17	1,1
Quick Ratio	0,44	1,08	3,17	1,1
Equity Ratio	0,03	0,42	0,68	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %