HOME FOOD AS

0259 OSLO

Finances

Share Ownership

Return on Equity

217,03 %

Current Ratio

Debt-to-Equity Ratio

−4,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 000	0	0	0
Net Income	−688 000	−1 000	−6 000	−6 000
Total Assets	1 722 000	223 000	325 000	331 000
Total Equity	−317 000	11 000	12 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 000	0	0	0
Expenditure	720 000	8 000	6 000	6 000
Operating Profit	−688 000	−8 000	−6 000	−6 000
Financial Income	0	7 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	7 000	0	0
Earnings Before Tax	−688 000	−1 000	−6 000	−6 000
Tax	0	0	0	0
Net Income	−688 000	−1 000	−6 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	632 000	0	307 000	307 000
Total Current Assets	1 090 000	223 000	18 000	24 000
Total Assets	1 722 000	223 000	325 000	331 000
Total Retained Equity	−707 000	−19 000	−18 000	−12 000
Total Equity	−317 000	11 000	12 000	18 000
Total Long-Term Debt	1 493 000	211 000	313 000	313 000
Total Current Debt	545 000	0	0	0
Total Equity and Debt	1 722 000	223 000	325 000	331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 000	0	0	0
Other Income	0	0	0	0
Revenue	32 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	0	0	0
Impairment	0	0	0	0
Expenditure	720 000	8 000	6 000	6 000
Operating Profit	−688 000	−8 000	−6 000	−6 000
Financial Income	0	7 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	7 000	0	0
Dividends	0	0	0	0
Net Income	−688 000	−1 000	−6 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	632 000	0	0	0
Total Tangible Assets	632 000	0	0	0
Total Fiancial Fixed Assets	0	0	307 000	307 000
Total Fixed Assets	632 000	0	307 000	307 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	870 000	223 000	18 000	24 000
Total Current Assets	1 090 000	223 000	18 000	24 000
Total Assets	1 722 000	223 000	325 000	331 000
Total Equity	−317 000	11 000	12 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 493 000	211 000	313 000	313 000
Creditors	545 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	545 000	0	0	0
Total Equity and Debt	1 722 000	223 000	325 000	331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	217,03 %	−9,09 %	−50 %	−33,33 %
Debt-to-Equity Ratio	−4,71	19,18	26,08	17,39
Operating Profit Margin	−2 150 %	-	-	-
Current Ratio	2	-	-	-
Quick Ratio	2	-	-	-
Equity Ratio	−0,18	0,05	0,04	0,05
Gross Profit Margin	100 %	-	-	-