LEGE BECKMANN AS

1169 OSLO

Finances

Share Ownership

Return on Equity

95,89 %

Current Ratio

0,24

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 316 000	3 995 000	4 092 000	3 644 000
Net Income	−210 000	118 000	440 000	−597 000
Total Assets	154 000	434 000	299 000	71 000
Total Equity	−219 000	−9 000	−127 000	−567 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 316 000	3 995 000	4 092 000	3 644 000
Expenditure	3 573 000	3 841 000	3 513 000	4 404 000
Operating Profit	−257 000	154 000	579 000	−760 000
Financial Income	0	0	0	0
Financial Costs	11 000	1 000	15 000	4 000
Financial Balance	−11 000	−1 000	−15 000	−4 000
Earnings Before Tax	−268 000	153 000	564 000	−764 000
Tax	−58 000	35 000	124 000	−167 000
Net Income	−210 000	118 000	440 000	−597 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 000	25 000	93 000	−13 000
Total Current Assets	88 000	410 000	206 000	84 000
Total Assets	154 000	434 000	299 000	71 000
Total Retained Equity	−249 000	−39 000	−157 000	−597 000
Total Equity	−219 000	−9 000	−127 000	−567 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	373 000	443 000	426 000	638 000
Total Equity and Debt	154 000	434 000	299 000	71 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 052 000	3 991 000	4 073 000	3 601 000
Other Income	263 000	4 000	20 000	43 000
Revenue	3 316 000	3 995 000	4 092 000	3 644 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 703 000	2 134 000	1 602 000	2 223 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 573 000	3 841 000	3 513 000	4 404 000
Operating Profit	−257 000	154 000	579 000	−760 000
Financial Income	0	0	0	0
Financial Costs	11 000	1 000	15 000	4 000
Financial Balance	−11 000	−1 000	−15 000	−4 000
Dividends	0	0	0	0
Net Income	−210 000	118 000	440 000	−597 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	66 000	8 000	43 000	167 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	17 000	50 000	−180 000
Total Fixed Assets	66 000	25 000	93 000	−13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−124 000	401 000	156 000	84 000
Total Current Assets	88 000	410 000	206 000	84 000
Total Assets	154 000	434 000	299 000	71 000
Total Equity	−219 000	−9 000	−127 000	−567 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	94 000	66 000	90 000	−18 000
Unpaid Taxes	115 000	195 000	178 000	439 000
Dividends	0	0	0	0
Other Current Debt	164 000	182 000	158 000	217 000
Total Current Debt	373 000	443 000	426 000	638 000
Total Equity and Debt	154 000	434 000	299 000	71 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,89 %	−1 311,11 %	−346,46 %	105,29 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−7,75 %	3,85 %	14,15 %	−20,86 %
Current Ratio	0,24	0,93	0,48	0,13
Quick Ratio	0,24	0,93	0,48	0,13
Equity Ratio	−1,42	−0,02	−0,42	−7,99
Gross Profit Margin	100 %	100 %	100 %	100 %