MYRERSKOGVEIEN 12 HOLDING AS

0351 OSLO

Finances

Share Ownership

Return on Equity

3,47 %

Current Ratio

0,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	59 000	39 000	21 044 000	373 000
Total Assets	1 810 000	1 758 000	22 944 000	46 282 000
Total Equity	1 702 000	1 644 000	1 605 000	523 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	66 000	30 000	29 000
Operating Profit	−38 000	−66 000	−30 000	−29 000
Financial Income	107 000	90 000	22 082 000	1 955 000
Financial Costs	2 000	0	1 300 000	1 450 000
Financial Balance	105 000	90 000	20 782 000	505 000
Earnings Before Tax	67 000	25 000	20 752 000	476 000
Tax	8 000	−14 000	−293 000	103 000
Net Income	59 000	39 000	21 044 000	373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 765 000	1 681 000	21 536 000	41 985 000
Total Current Assets	45 000	77 000	1 408 000	4 297 000
Total Assets	1 810 000	1 758 000	22 944 000	46 282 000
Total Retained Equity	144 000	86 000	47 000	2 000
Total Equity	1 702 000	1 644 000	1 605 000	523 000
Total Long-Term Debt	0	0	0	45 264 000
Total Current Debt	108 000	114 000	21 339 000	495 000
Total Equity and Debt	1 810 000	1 758 000	22 944 000	46 282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	66 000	30 000	29 000
Operating Profit	−38 000	−66 000	−30 000	−29 000
Financial Income	107 000	90 000	22 082 000	1 955 000
Financial Costs	2 000	0	1 300 000	1 450 000
Financial Balance	105 000	90 000	20 782 000	505 000
Dividends	0	0	21 000 000	0
Net Income	59 000	39 000	21 044 000	373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	17 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 756 000	1 664 000	21 534 000	41 982 000
Total Fixed Assets	1 765 000	1 681 000	21 536 000	41 985 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	77 000	78 000	42 000
Total Current Assets	45 000	77 000	1 408 000	4 297 000
Total Assets	1 810 000	1 758 000	22 944 000	46 282 000
Total Equity	1 702 000	1 644 000	1 605 000	523 000
Short-Term Group Debt	52 000	50 000	0	476 000
Total Long-Term Debt	0	0	0	45 264 000
Creditors	35 000	44 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	21 000 000	0
Other Current Debt	20 000	20 000	333 000	19 000
Total Current Debt	108 000	114 000	21 339 000	495 000
Total Equity and Debt	1 810 000	1 758 000	22 944 000	46 282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,47 %	2,37 %	1 311,15 %	71,32 %
Debt-to-Equity Ratio	0	0	0	86,55
Operating Profit Margin	-	-	-	-
Current Ratio	0,42	0,68	0,07	8,68
Quick Ratio	0,42	0,68	0,07	8,68
Equity Ratio	0,94	0,94	0,07	0,01
Gross Profit Margin	-	-	-	-