SOLSVINGEN - AUSTADVEIEN SAMEIE

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

−5,65 %

Current Ratio

7,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	271 000	318 000	373 000	147 000
Net Income	−10 000	21 000	78 000	88 000
Total Assets	204 000	216 000	275 000	179 000
Total Equity	177 000	186 000	165 000	88 000

Income (NOK)	2022	2021	2020	2019
Revenue	271 000	318 000	373 000	147 000
Expenditure	273 000	306 000	297 000	60 000
Operating Profit	−2 000	12 000	76 000	87 000
Financial Income	−4 000	9 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	−4 000	9 000	2 000	1 000
Earnings Before Tax	−6 000	21 000	78 000	88 000
Tax	0	0	0	0
Net Income	−10 000	21 000	78 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	204 000	216 000	275 000	179 000
Total Assets	204 000	216 000	275 000	179 000
Total Retained Equity	177 000	186 000	165 000	88 000
Total Equity	177 000	186 000	165 000	88 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	29 000	109 000	91 000
Total Equity and Debt	204 000	216 000	275 000	179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	271 000	318 000	373 000	147 000
Revenue	271 000	318 000	373 000	147 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	11 000	11 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	273 000	306 000	297 000	60 000
Operating Profit	−2 000	12 000	76 000	87 000
Financial Income	−4 000	9 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	−4 000	9 000	2 000	1 000
Dividends	0	0	0	0
Net Income	−10 000	21 000	78 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	135 000	157 000	177 000
Total Current Assets	204 000	216 000	275 000	179 000
Total Assets	204 000	216 000	275 000	179 000
Total Equity	177 000	186 000	165 000	88 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	26 000	104 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	4 000	6 000	72 000
Total Current Debt	27 000	29 000	109 000	91 000
Total Equity and Debt	204 000	216 000	275 000	179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,65 %	11,29 %	47,27 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,74 %	3,77 %	20,38 %	59,18 %
Current Ratio	7,56	7,45	2,52	1,97
Quick Ratio	7,56	7,45	2,52	1,97
Equity Ratio	0,87	0,86	0,6	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table