JOIN INTERNATIONAL AS

1678 KRÅKERØY

Finances

Share Ownership

Return on Equity

−12,96 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−7 000	−5 000	−4 000	−236 000
Total Assets	71 000	74 000	73 000	70 000
Total Equity	54 000	61 000	66 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	7 000	5 000	303 000
Operating Profit	−9 000	−7 000	−5 000	−303 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−9 000	−7 000	−5 000	−303 000
Tax	−2 000	−2 000	−1 000	−67 000
Net Income	−7 000	−5 000	−4 000	−236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 000	69 000	68 000	67 000
Total Current Assets	0	5 000	5 000	3 000
Total Assets	71 000	74 000	73 000	70 000
Total Retained Equity	−276 000	−270 000	−264 000	−260 000
Total Equity	54 000	61 000	66 000	70 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	14 000	7 000	0
Total Equity and Debt	71 000	74 000	73 000	70 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	7 000	5 000	303 000
Operating Profit	−9 000	−7 000	−5 000	−303 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−7 000	−5 000	−4 000	−236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	71 000	69 000	68 000	67 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	71 000	69 000	68 000	67 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	5 000	5 000	1 000
Total Current Assets	0	5 000	5 000	3 000
Total Assets	71 000	74 000	73 000	70 000
Total Equity	54 000	61 000	66 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	7 000	0
Total Current Debt	18 000	14 000	7 000	0
Total Equity and Debt	71 000	74 000	73 000	70 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,96 %	−8,2 %	−6,06 %	−337,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,36	0,71	-
Quick Ratio	0	0,36	0,71	-
Equity Ratio	0,76	0,82	0,9	1
Gross Profit Margin	-	-	-	-